| Revenue | DKK 3,8M | -28% |
| EBITDA | DKK 2M | -24% |
| Net profit | DKK 672K | -51% |
| Total assets | DKK 14,9M | +8% |
| Equity | DKK 6,9M | +11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.397 | 4.693 | 5.736 | 5.346 | 3.839 |
| Staff expenses | -2.271 | -2.258 | -2.848 | -2.730 | -1.854 |
| EBITDA | 3.125 | 2.435 | 2.828 | 2.617 | 1.985 |
| Depreciation & amort. | -961 | -886 | -931 | -885 | -1.049 |
| EBIT | 2.165 | 1.549 | 1.897 | 1.731 | 936 |
| Net financials | -270 | -340 | -211 | 24 | -73 |
| Profit before tax | 1.895 | 1.209 | 1.686 | 1.756 | 862 |
| Tax | 415 | 264 | 329 | 387 | 190 |
| Net profit | 1.479 | 945 | 1.358 | 1.368 | 672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.201 | 16.940 | 19.337 | 13.753 | 14.887 |
| Equity | 4.900 | 4.444 | 4.902 | 6.271 | 6.943 |
| Long-term debt | 2.209 | 1.525 | 1.042 | 591 | 0 |
| Short-term debt | 7.736 | 10.648 | 13.131 | 6.542 | 7.677 |
| Total debt | 9.945 | 12.173 | 14.173 | 7.133 | 7.677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Johannsen | Management | 0 companies |
| Jens Peter Johannsen | Board of Directors | 0 companies |
| Annette Johannsen | Board of Directors | 0 companies |