| Revenue | DKK -11K | -85% |
| EBITDA | DKK -65K | +10% |
| Net profit | DKK 4,5M | +183% |
| Total assets | DKK 44,4M | +10% |
| Equity | DKK 28,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | -7 | 1.368 | -8 | -8 | -8 | -6 | -6 | -7 | -10 | -8 | -46 | -73 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -270 | 18 | -11 | 1.325 | -8 | -8 | -8 | -6 | -6 | -7 | -10 | -8 | -46 | -73 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | 500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | 18 | -11 | 825 | -8 | -8 | -8 | -6 | -6 | -7 | -10 | -8 | -46 | -73 | -65 |
| Net financials | 0 | -3.744 | 1.611 | 2.804 | 1.023 | 1.411 | 623 | 1.652 | 1.793 | 1.327 | 706 | 5.663 | 2.542 | 1.627 | 4.556 |
| Profit before tax | -272 | -3.726 | 1.600 | 3.629 | 1.015 | 1.404 | 615 | 1.645 | 1.787 | 1.321 | 696 | 5.654 | 2.495 | 1.554 | 4.490 |
| Tax | -0 | -0 | -0 | -0 | -75 | -154 | -110 | -52 | -49 | -48 | -41 | -36 | -10 | -40 | -17 |
| Net profit | -272 | -3.726 | 1.600 | 3.629 | 1.090 | 1.558 | 725 | 1.697 | 1.836 | 1.369 | 737 | 5.691 | 2.506 | 1.594 | 4.507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.425 | 16.412 | 21.229 | 34.648 | 27.592 | 29.689 | 26.251 | 27.689 | 29.670 | 30.451 | 31.108 | 37.367 | 39.403 | 40.367 | 44.439 |
| Equity | 7.210 | 3.456 | 4.966 | 8.505 | 9.505 | 10.963 | 11.588 | 13.180 | 14.912 | 16.175 | 16.803 | 22.381 | 24.772 | 25.375 | 28.786 |
| Long-term debt | 0 | 9.858 | 11.378 | 22.254 | 15.031 | 13.944 | 14.586 | 14.320 | 14.654 | 14.170 | 14.218 | 14.910 | 14.593 | 14.992 | 15.139 |
| Short-term debt | 215 | 3.098 | 4.885 | 3.889 | 3.055 | 4.781 | 77 | 189 | 105 | 106 | 87 | 77 | 38 | 0 | 514 |
| Total debt | 215 | 12.956 | 16.263 | 26.143 | 18.086 | 18.725 | 14.663 | 14.509 | 14.759 | 14.276 | 14.305 | 14.986 | 14.631 | 14.992 | 15.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Audit | Audit | 2007 | — | — |
TR Management | Management | 2000 | — | — |
EM Audit | Audit | 2005 | — | — |
ML | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 10.0% | 0.0% | 2024 | |
| Individual | 0.0% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Kirkegaard | Audit | 0 companies |
| Tommy Rudolf Hensberg | Management | 0 companies |
| Ejvind Marius Hansen | Audit | 0 companies |
| Morsø Landbrugscenter | Audit | 0 companies |