| Revenue | DKK 28M | +16% |
| EBITDA | DKK 9M | -3% |
| Net profit | DKK 6M | -8% |
| Total assets | DKK 17,2M | -57% |
| Equity | DKK 11,5M | -65% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.475 | 8.067 | 8.177 | 9.662 | 10.691 | 12.268 | 15.162 | 17.149 | 15.797 | 22.366 | 22.859 | 24.159 | 28.045 |
| Staff expenses | -6.797 | -7.081 | -7.178 | -7.743 | -9.053 | -9.238 | -10.573 | -12.337 | -11.449 | -13.484 | -14.429 | -14.868 | -19.095 |
| EBITDA | 678 | 986 | 1.000 | 1.919 | 1.638 | 3.030 | 4.589 | 4.812 | 4.348 | 8.873 | 8.430 | 9.201 | 8.950 |
| Depreciation & amort. | -20 | -15 | -3 | -14 | -18 | -20 | -31 | -40 | -95 | -236 | -817 | -924 | -985 |
| EBIT | 658 | 971 | 997 | 1.905 | 1.620 | 3.010 | 4.558 | 4.772 | 4.252 | 8.637 | 7.613 | 8.277 | 7.965 |
| Net financials | -67 | -109 | -96 | -82 | -30 | 110 | 99 | 130 | -15 | 36 | -14 | 100 | -258 |
| Profit before tax | 592 | 862 | 901 | 1.823 | 1.591 | 3.121 | 4.658 | 4.902 | 4.238 | 8.673 | 7.599 | 8.377 | 7.707 |
| Tax | 151 | 220 | 228 | 434 | 354 | 691 | 1.039 | 1.090 | 942 | 1.869 | 1.644 | 1.845 | 1.723 |
| Net profit | 440 | 642 | 673 | 1.390 | 1.236 | 2.430 | 3.618 | 3.812 | 3.296 | 6.804 | 5.955 | 6.532 | 5.985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.684 | 6.765 | 9.647 | 8.125 | 10.854 | 12.369 | 15.080 | 20.636 | 25.156 | 30.351 | 33.172 | 40.240 | 17.224 |
| Equity | 1.158 | 1.656 | 2.185 | 3.431 | 4.517 | 6.796 | 10.775 | 14.587 | 17.883 | 23.487 | 26.443 | 32.974 | 11.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.526 | 5.109 | 7.462 | 4.694 | 6.338 | 5.573 | 4.305 | 6.041 | 6.901 | 6.724 | 6.590 | 7.174 | 5.716 |
| Total debt | 4.526 | 5.109 | 7.462 | 4.694 | 6.338 | 5.573 | 4.305 | 6.041 | 7.240 | 6.724 | 6.590 | 7.174 | 5.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2000 | — | — |
KF Audit | Audit | 2004 | — | — |
JH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Bakery Holding ApS | Company | 100.0% | 100.0% | 2024 |
Miss Bagel Holding II ApS | Company | 25.0% | 25.0% | 2018 |
Miss Bagel Holding ApS | Company | 90.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2006 | |
JOENCK INVEST ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 33.3% | 33.3% | 2000 | |
Bogs-Kok Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Knud Pio Bogs | Founder | 0 companies |
| Kurt Friborg Jensen | Audit | 0 companies |
| Jesper Hvid-Hansen | Management | 0 companies |
| Per Jessen | Board of Directors | 0 companies |
| Tom Milton Tietze | Board of Directors | 0 companies |
| Erling Hessellund Eskildsen | Board of Directors | 0 companies |
| Mogens Jønck | Chairman | 0 companies |
| Allan Christiansen | Chairman | 0 companies |