| Revenue | DKK -112K | +19% |
| EBITDA | DKK -393K | -18% |
| Net profit | DKK 510K | +44% |
| Total assets | DKK 18,8M | +0% |
| Equity | DKK 18,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | 149 | 113 | 234 | 38 | -45 | -43 | -57 | -38 | -97 | -130 | -94 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -250 | -240 | -282 |
| EBITDA | -118 | 257 | 152 | 236 | 38 | -45 | -43 | -57 | -38 | -210 | -380 | -334 | -393 |
| Depreciation & amort. | -18 | -18 | -16 | -16 | -10 | -2 | -2 | -2 | -2 | -11 | -11 | -11 | -11 |
| EBIT | -136 | 238 | 137 | 220 | 28 | -46 | -45 | -59 | -39 | -221 | -392 | -345 | -405 |
| Net financials | 319 | -81 | 1.017 | 2.506 | 1.639 | 2.346 | 1.562 | 1.884 | 2.268 | 2.345 | -303 | 908 | 999 |
| Profit before tax | 830 | 85 | 1.153 | 2.726 | 1.667 | 2.299 | 1.494 | 1.800 | 2.165 | 2.038 | -741 | 562 | 594 |
| Tax | -6 | 30 | 120 | 120 | 79 | 69 | 63 | 52 | 113 | 137 | -143 | 207 | 84 |
| Net profit | 836 | 55 | 1.033 | 2.607 | 1.589 | 2.231 | 1.431 | 1.748 | 2.052 | 1.900 | -599 | 355 | 510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.986 | 11.904 | 13.180 | 13.099 | 12.473 | 13.763 | 14.907 | 16.411 | 18.258 | 19.945 | 18.489 | 18.829 | 18.845 |
| Equity | 6.456 | 6.311 | 7.294 | 9.701 | 11.289 | 13.468 | 14.599 | 16.222 | 17.974 | 19.374 | 18.276 | 18.331 | 18.296 |
| Long-term debt | -5.008 | 3.811 | 4.767 | 2.330 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -522 | 1.782 | 1.119 | 1.069 | 307 | 197 | 167 | 20 | 71 | 314 | 95 | 187 | 199 |
| Total debt | -5.530 | 5.593 | 5.886 | 3.399 | 1.154 | 197 | 167 | 20 | 71 | 314 | 95 | 187 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|