| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK -358K | -431% |
| Net profit | DKK -286K | -402% |
| Total assets | DKK 521K | -38% |
| Equity | DKK 81K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.077 | 1.197 | 734 | 669 | 631 | 245 | 362 | 840 | 707 | 815 | 1.341 | 2.019 | 1.927 | 1.757 |
| Staff expenses | -862 | -995 | -926 | -686 | -450 | -311 | -311 | -620 | -774 | -570 | -1.126 | -1.759 | -1.995 | -2.115 |
| EBITDA | 214 | 203 | -192 | -16 | 181 | -67 | 51 | 219 | -67 | 244 | 215 | 260 | -67 | -358 |
| Depreciation & amort. | 63 | 54 | 57 | 20 | -13 | -10 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 149 | -250 | -36 | 167 | -77 | 39 | 219 | -67 | 244 | 215 | 260 | -67 | -358 |
| Net financials | -61 | -43 | -39 | -29 | -49 | -5 | -16 | -11 | -3 | -4 | -2 | -3 | -1 | -4 |
| Profit before tax | 91 | 106 | -288 | -65 | 118 | -82 | 24 | 209 | -70 | 240 | 213 | 257 | -69 | -362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -15 | 53 | 49 | 58 | -12 | -76 |
| Net profit | 91 | 106 | -288 | -65 | 118 | -82 | 24 | 251 | -55 | 187 | 164 | 199 | -57 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 579 | 324 | 285 | 383 | 218 | 240 | 221 | 231 | 558 | 1.088 | 1.190 | 840 | 521 |
| Equity | 42 | 148 | -140 | -205 | -87 | -169 | -145 | 105 | 51 | 238 | 402 | 543 | 427 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 431 | 464 | 490 | 470 | 387 | 385 | 115 | 178 | 318 | 686 | 647 | 413 | 441 |
| Total debt | 613 | 431 | 464 | 490 | 470 | 387 | 385 | 115 | 180 | 320 | 686 | 647 | 413 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKHAYA HOLDINGS ApS | Company | 100.0% | 100.0% | 2025 |
Hansen Functional ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marie Daugbjerg | Chief Executive Officer | 0 companies |
| Thomas Hansen | Chief Executive Officer | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Claus Bjørn Heinze | Board of Directors | 0 companies |
| Anthony David Swindells | Board of Directors | 0 companies |
| Richard Wayne Firth | Board of Directors | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Jette Lis Hansen | Chairman | 0 companies |
| René Hvidkær Jørgensen | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |
| Tom Heinrich Vejnø | Board of Directors | 0 companies |