| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK -429K | -654% |
| Total assets | DKK 3K | -99% |
| Equity | DKK -46K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -7 | -5 | -7 | -6 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -7 | -5 | -7 | -6 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 |
| Net financials | 42 | 106 | -148 | 0 | 0 | 0 | 0 | 105 | 102 | 187 | 107 | 199 | -57 | -427 |
| Profit before tax | 37 | 99 | -153 | -7 | -6 | -1 | -1 | 104 | 100 | 187 | 107 | 199 | -57 | -430 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 99 | -153 | -7 | -6 | -1 | -1 | 104 | 100 | 187 | 107 | 199 | -57 | -429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 148 | 0 | 0 | 0 | 0 | 0 | 105 | 51 | 238 | 402 | 543 | 458 | 3 |
| Equity | -186 | -87 | -240 | -247 | -253 | -254 | -256 | -152 | -51 | 135 | 299 | 441 | 384 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 235 | 240 | 247 | 253 | 254 | 256 | 257 | 103 | 103 | 103 | 103 | 75 | 48 |
| Total debt | 228 | 235 | 240 | 247 | 253 | 254 | 256 | 257 | 103 | 103 | 103 | 103 | 75 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2001 | — | — |
PF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
EKHAYA HOLDINGS ApS | Company | 100.0% | 100.0% | 2005 |
Bogholderikontoret ApS | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bjørn Heinze | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Mette Marie Daugbjerg | Board of Directors | 0 companies |