| Revenue | DKK -72K | -174% |
| EBITDA | DKK -120K | -491% |
| Net profit | DKK -106K | -151% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 95 | 150 | 273 | -51 | 266 | 282 | 241 | 2.539 | -61 | -99 | 97 | -72 |
| Staff expenses | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -964 | -14 | -110 | -66 | -24 |
| EBITDA | 35 | 95 | 100 | 255 | -51 | 266 | 282 | 241 | 1.575 | -74 | -209 | 31 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -15 | -15 | -15 | -15 |
| EBIT | 35 | 95 | 100 | 255 | -51 | 266 | 282 | 241 | 1.566 | -90 | -225 | 15 | -135 |
| Net financials | 78 | -187 | -1.326 | -108 | -106 | -752 | -24 | -452 | 473 | 718 | -390 | 157 | 71 |
| Profit before tax | 114 | -92 | -1.147 | 148 | -156 | -486 | 258 | -211 | 2.039 | 628 | -615 | 173 | -65 |
| Tax | -7 | 23 | 45 | 64 | -22 | 20 | 5 | -0 | 370 | 140 | -5 | -35 | 42 |
| Net profit | 120 | -114 | -1.192 | 84 | -134 | -506 | 253 | -211 | 1.669 | 488 | -609 | 208 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 2.730 | 1.498 | 1.644 | 1.328 | 678 | 939 | 879 | 2.607 | 2.708 | 1.957 | 2.190 | 2.057 |
| Equity | 3.315 | 2.084 | 892 | 976 | 841 | 336 | 589 | 378 | 2.047 | 2.535 | 1.926 | 2.134 | 1.967 |
| Long-term debt | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 646 | 606 | 669 | 353 | 189 | 186 | 42 | 556 | 166 | 31 | 56 | 90 |
| Total debt | 645 | 646 | 606 | 669 | 353 | 189 | 186 | 42 | 556 | 166 | 31 | 56 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 1990 | — | — |
KE Management | Management | 1990 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Villiam Niels Laursen | Management | 0 companies |
| Kield-Gustav Erichsen | Management | 0 companies |
| B. BRUUN-PEDERSEN STATSAUTORISEREDE REVISOR | Audit | 0 companies |
| Gunnar Homann | Board of Directors | 0 companies |
| Arne Christian Homann | Board of Directors | 0 companies |
| Per Rønnow Kønig | Chairman | 0 companies |