| Revenue | DKK -105K | -111% |
| EBITDA | DKK -315K | -1404% |
| Net profit | DKK -377K | -2244% |
| Total assets | DKK 393K | -22% |
| Equity | DKK -2,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 73 | 277 | 389 | 2.903 | 2.204 | -137 | 574 | -68 | 48 | 693 | 1.000 | -105 |
| Staff expenses | -0 | -67 | -309 | -521 | -1.053 | -2.474 | -505 | -1.325 | -1 | -11 | -878 | -975 | -210 |
| EBITDA | -61 | 6 | -31 | -132 | 1.849 | -270 | -642 | -750 | -70 | 37 | -185 | 24 | -315 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 6 | -38 | -138 | 1.843 | -277 | -642 | -750 | -70 | 37 | -185 | 24 | -315 |
| Net financials | -40 | -37 | 24 | -62 | -8 | -46 | -29 | -61 | -55 | -64 | -69 | -76 | -87 |
| Profit before tax | -100 | -31 | -14 | -200 | 1.835 | -322 | -671 | -811 | -124 | -27 | -253 | -52 | -402 |
| Tax | -25 | 23 | 8 | -30 | 416 | -38 | -103 | -29 | 328 | -0 | -8 | -36 | -25 |
| Net profit | -75 | -54 | -22 | -170 | 1.419 | -284 | -568 | -782 | -452 | -27 | -245 | -16 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 815 | 959 | 952 | 1.874 | 1.699 | 746 | 668 | 267 | 322 | 414 | 502 | 393 |
| Equity | -696 | -750 | -772 | -943 | 476 | 192 | -377 | -1.159 | -1.611 | -1.638 | -1.883 | -1.899 | -2.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.565 | 1.732 | 1.895 | 1.398 | 1.507 | 1.123 | 1.827 | 1.878 | 1.960 | 2.297 | 2.401 | 2.668 |
| Total debt | 1.475 | 1.565 | 1.732 | 1.895 | 1.398 | 1.507 | 1.123 | 1.827 | 1.878 | 1.960 | 2.297 | 2.401 | 2.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBDK HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
VBDK HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Uldall Borch | Management | 0 companies |