| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 454K | +10% |
| Net profit | DKK 283K | +3% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 4M | +8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.018 | 2.308 | 2.325 | 2.165 | 2.219 |
| Staff expenses | -1.329 | -1.607 | -1.667 | -1.752 | -1.765 |
| EBITDA | 689 | 701 | 658 | 412 | 454 |
| Depreciation & amort. | -20 | -13 | -18 | -49 | -53 |
| EBIT | 668 | 688 | 640 | 364 | 402 |
| Net financials | 14 | -12 | -16 | -6 | -37 |
| Profit before tax | 682 | 676 | 624 | 358 | 365 |
| Tax | 144 | 124 | 140 | 82 | 82 |
| Net profit | 538 | 552 | 485 | 276 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.843 | 4.931 | 5.458 | 5.573 | 5.666 |
| Equity | 2.419 | 2.971 | 3.456 | 3.732 | 4.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.424 | 1.960 | 2.002 | 1.837 | 1.646 |
| Total debt | 2.424 | 1.960 | 2.002 | 1.837 | 1.646 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Management | Management | 2018 |
PB Founder | Founder | 2001 |
MB Management | Management | 2018 |
| Former (1) | ||
JL Management | Management | 2006 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lautrup Frederiksen | Management | 0 companies |
| Per Brysting Olesen | Founder | 0 companies |
| Jim Lautrup Frederiksen | Management | 0 companies |
| Michael Benny Jørgensen | Management | 0 companies |