| Revenue | DKK 7,2M | +6% |
| EBITDA | DKK 1,1M | +12% |
| Net profit | DKK 784K | +17% |
| Total assets | DKK 2,2M | +24% |
| Equity | DKK 984K | +13% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.211 | 6.852 | 6.821 | 6.836 | 7.218 |
| Staff expenses | -5.340 | -5.285 | -5.549 | -5.876 | -6.141 |
| EBITDA | 872 | 1.567 | 1.272 | 960 | 1.077 |
| Depreciation & amort. | -106 | -151 | -187 | -94 | -74 |
| EBIT | 765 | 1.416 | 1.085 | 866 | 1.003 |
| Net financials | -6 | -0 | 0 | -2 | 6 |
| Profit before tax | 759 | 1.416 | 1.085 | 864 | 1.010 |
| Tax | 170 | 316 | 245 | 195 | 225 |
| Net profit | 589 | 1.100 | 840 | 669 | 784 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.625 | 2.239 | 1.921 | 1.739 | 2.163 |
| Equity | 789 | 1.300 | 1.040 | 869 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 930 | 881 | 870 | 1.178 |
| Total debt | 834 | 930 | 881 | 870 | 1.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2012 |
| Former (2) | ||
EK Management | Management | 2001 – 2021 |
MØ Management | Management | 2001 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Kristensen | Management | 0 companies |
| Peter Nyholm Anthonisen | Management | 0 companies |
| Mogens Øster Jørgensen | Management | 0 companies |
| Kristina Kragesteen Anthonisen | Board of Directors | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Helle Sandager | Chairman | 0 companies |