| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -9K | -172% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,2M | -5% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.959 | 7.659 | 7.545 | 2.028 | -25 | -7 | -7 | -8 | -7 | -7 | -8 | -8 |
| Staff expenses | -4.491 | -4.698 | -5.042 | -5.027 | -1.320 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 786 | 2.243 | 2.618 | 2.491 | 708 | -20 | -7 | -7 | -8 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | 193 | -476 | -518 | -587 | -453 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 593 | 1.768 | 2.100 | 1.904 | 255 | -20 | -7 | -7 | -8 | -7 | -7 | -8 | -8 |
| Net financials | -78 | -76 | -85 | -103 | 1 | -9 | -32 | 96 | 11 | 138 | -136 | 51 | -1 |
| Profit before tax | 515 | 1.692 | 2.015 | 1.801 | 256 | -29 | -40 | 88 | 3 | 130 | -144 | 43 | -9 |
| Tax | 131 | 419 | 486 | 413 | -103 | -6 | 6 | 4 | 1 | 29 | -31 | 31 | -0 |
| Net profit | 384 | 1.273 | 1.528 | 1.388 | 359 | -22 | -46 | 84 | 2 | 102 | -112 | 12 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.518 | 7.619 | 7.213 | 7.276 | 1.826 | 1.710 | 1.546 | 1.526 | 1.474 | 1.542 | 1.374 | 1.297 | 1.228 |
| Equity | 1.075 | 1.848 | 2.076 | 2.464 | 1.823 | 1.698 | 1.546 | 1.522 | 1.469 | 1.514 | 1.344 | 1.297 | 1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.296 | 5.574 | 4.967 | 4.651 | 3 | 12 | 0 | 5 | 6 | 29 | 30 | 0 | 0 |
| Total debt | 7.296 | 5.574 | 4.967 | 4.651 | 3 | 12 | 0 | 5 | 6 | 29 | 30 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Naldahl | Founder | 0 companies |