| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK 172K | -67% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -21 | -22 | -20 | — | -43 | 447 | -53 | -27 | -39 | -35 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -22 | -20 | -26 | -43 | 447 | -53 | -27 | -39 | -35 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -22 | -20 | -26 | -43 | 447 | -53 | -27 | -39 | -35 | -14 | -15 |
| Net financials | 1.018 | 108 | 191 | 1.059 | 864 | 359 | 3.508 | 2.694 | 137 | 52 | -429 | 559 | 236 |
| Profit before tax | 1.002 | 87 | 169 | 1.039 | 838 | 317 | 3.954 | 2.640 | 110 | 13 | -464 | 544 | 220 |
| Tax | -89 | -209 | -39 | -13 | 52 | 50 | -67 | 172 | -16 | 67 | -0 | 18 | 48 |
| Net profit | 1.091 | 296 | 208 | 1.052 | 787 | 267 | 4.021 | 2.468 | 126 | -54 | -464 | 527 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.965 | 8.664 | 8.014 | 6.325 | 10.636 | 9.958 | 13.382 | 11.380 | 9.310 | 6.918 | 6.216 | 6.565 | 6.554 |
| Equity | -1.135 | -839 | -632 | 420 | 1.207 | 1.062 | 4.930 | 7.245 | 7.074 | 6.851 | 6.216 | 6.565 | 6.554 |
| Long-term debt | 2.904 | 3.020 | 3.141 | 3.266 | 3.397 | 3.533 | 3.604 | 3.676 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.197 | 6.484 | 5.505 | 2.638 | 6.032 | 5.364 | 4.848 | 459 | 2.236 | 67 | 0 | 0 | 0 |
| Total debt | 9.101 | 9.504 | 8.646 | 5.905 | 9.429 | 8.897 | 8.452 | 4.134 | 2.236 | 67 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK | Audit | 2001 | — | — |
SK Founder | Founder | 2001 | — | — |
LI Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 20.0% | 2020 | |
| Individual | 25.0% | 20.0% | 2020 | |
| Individual | 25.0% | 20.0% | 2020 | |
LLI HOLDING ApS | Company | 0.0% | 90.0% | 2002 |
EL-TREBOL HOLDING ApS | Company | 0.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Klejnstrup Jensen | Audit | 0 companies |
| Steen Kragh-Pedersen | Founder | 0 companies |
| Laurids Iversen | Management | 0 companies |