| Revenue | DKK 23,6M | +3% |
| EBITDA | DKK 1,8M | +24% |
| Net profit | DKK 153K | -33% |
| Total assets | DKK 23,7M | +2% |
| Equity | DKK 1,7M | +10% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.801 | 19.065 | 18.430 | 18.633 | 20.184 | 18.253 | 19.946 | 19.451 | 20.901 | 21.324 | 25.120 | 22.878 | 23.646 |
| Staff expenses | -18.215 | -17.252 | -15.882 | -17.239 | -17.299 | -19.487 | -19.112 | -18.841 | -19.466 | -20.804 | -22.676 | -21.461 | -21.890 |
| EBITDA | 2.586 | 1.813 | 2.549 | 1.394 | 2.885 | -1.234 | 834 | 610 | 1.435 | 520 | 2.444 | 1.417 | 1.756 |
| Depreciation & amort. | 425 | -501 | -296 | -525 | -1.061 | -688 | -414 | -355 | -417 | -163 | -798 | -496 | -543 |
| EBIT | 2.161 | 1.312 | 2.253 | 869 | 1.824 | -1.922 | 420 | 255 | 1.018 | 357 | 1.646 | 921 | 1.213 |
| Net financials | -1.011 | -742 | -453 | -360 | -528 | 1.914 | -353 | -386 | -339 | -150 | -241 | -648 | -957 |
| Profit before tax | 1.150 | 570 | 1.800 | 509 | 1.296 | -8 | 67 | -131 | 679 | 207 | 1.404 | 273 | 256 |
| Tax | 320 | 439 | 427 | 134 | 326 | 30 | 12 | 77 | 134 | 121 | 309 | 46 | 102 |
| Net profit | 830 | 131 | 1.373 | 374 | 970 | -38 | 55 | -208 | 545 | 86 | 1.095 | 227 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.619 | 20.774 | 17.554 | 19.743 | 21.773 | 21.999 | 19.693 | 24.208 | 25.318 | 24.279 | 23.457 | 23.168 | 23.716 |
| Equity | 884 | 1.014 | 2.265 | 2.762 | 3.731 | 3.693 | 3.748 | 3.541 | 4.086 | 993 | 2.089 | 1.574 | 1.727 |
| Long-term debt | 284 | 0 | 0 | 334 | 270 | 664 | 347 | 684 | 1.771 | 1.598 | 1.598 | 1.598 | 1.598 |
| Short-term debt | 23.451 | 19.759 | 15.289 | 16.647 | 17.772 | 17.642 | 15.598 | 19.983 | 19.461 | 21.688 | 19.770 | 19.996 | 20.391 |
| Total debt | 23.736 | 19.759 | 15.289 | 16.980 | 18.042 | 18.306 | 15.945 | 20.667 | 21.232 | 23.286 | 21.368 | 21.594 | 21.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 2001 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP3 ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
IPODAN ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Mads Peter Poulsen | Chief Executive Officer | 0 companies |
| Gert Frost | Chairman | 0 companies |
| Poul Poulsen | Board of Directors | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Chairman | 0 companies |
| Per Michelsen | Chairman | 0 companies |
| Henrik Edeltoft | Board of Directors | 0 companies |
| Christian Frode Peytz | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Hans-Henrik Videbæk Kjer | Board of Directors | 0 companies |
| Klaus Søren Zwisler | Deputy Chairman | 0 companies |
| Morten Falck Larsen | Board of Directors | 0 companies |