| Revenue | DKK -20K | +3% |
| EBITDA | DKK -607K | +3% |
| Net profit | DKK -230K | -150% |
| Total assets | DKK 21,2M | -1% |
| Equity | DKK 20,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -7 | — | -74 | -70 | -8 | -8 | -8 | 0 | -13 | -20 | -20 |
| Staff expenses | -516 | -531 | -534 | -542 | -528 | -541 | -542 | -545 | -533 | -598 | -598 | -608 | -587 |
| EBITDA | -519 | -539 | -541 | -547 | -603 | -611 | -551 | -553 | -542 | -605 | -611 | -628 | -607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -519 | -539 | -541 | -547 | -603 | -611 | -551 | -553 | -542 | -605 | -611 | -628 | -607 |
| Net financials | 970 | 671 | 698 | 381 | -25 | 1.061 | -353 | 1.284 | 425 | 916 | -299 | 1.088 | 377 |
| Profit before tax | 450 | 132 | 156 | -166 | -628 | 450 | -904 | 732 | -117 | 311 | -910 | 460 | -230 |
| Tax | -0 | 45 | 62 | -111 | 68 | -47 | 91 | -63 | 3 | 68 | 51 | -0 | -0 |
| Net profit | 450 | 87 | 94 | -55 | -695 | 497 | -997 | 795 | -119 | 243 | -961 | 460 | -230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.787 | 23.668 | 23.678 | 23.531 | 22.793 | 23.416 | 22.418 | 22.963 | 22.873 | 23.055 | 21.708 | 21.441 | 21.185 |
| Equity | 23.707 | 23.595 | 23.440 | 23.334 | 22.589 | 23.034 | 21.985 | 22.726 | 22.551 | 22.738 | 20.777 | 21.178 | 20.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 74 | 239 | 196 | 204 | 381 | 434 | 237 | 322 | 318 | 931 | 263 | 297 |
| Total debt | 79 | 74 | 239 | 196 | 204 | 381 | 434 | 237 | 322 | 318 | 931 | 263 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |