| Revenue | DKK 118K | +1% |
| EBITDA | DKK 58K | -3% |
| Net profit | DKK -16K | -101% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -14 | -12 | -21 | -15 | -18 | -17 | -18 | — | 48 | 114 | 117 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -14 | -12 | -21 | -15 | -18 | -17 | -18 | -24 | 11 | 50 | 59 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -14 | -12 | -21 | -15 | -18 | -17 | -18 | -24 | 11 | 50 | 59 | 58 |
| Net financials | 682 | 195 | 911 | 2.044 | -1.599 | 1.322 | -486 | 1.179 | 570 | 1.137 | 436 | 967 | -80 |
| Profit before tax | 650 | 180 | 898 | 2.023 | -1.614 | 1.304 | -504 | 1.162 | 546 | 1.148 | 489 | 1.401 | -23 |
| Tax | 162 | 45 | 223 | 476 | -355 | 287 | -111 | 256 | 120 | 253 | 108 | 304 | -6 |
| Net profit | 487 | 135 | 676 | 1.547 | -1.259 | 1.017 | -393 | 906 | 426 | 895 | 381 | 1.096 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.567 | 4.203 | 4.958 | 6.130 | 4.079 | 5.288 | 4.483 | 5.461 | 5.612 | 6.576 | 6.865 | 7.948 | 7.831 |
| Equity | 4.058 | 4.093 | 4.469 | 5.716 | 4.457 | 5.374 | 4.681 | 5.479 | 5.605 | 6.450 | 6.781 | 7.823 | 7.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 509 | 109 | 489 | 415 | -23 | -17 | -19 | -18 | 8 | 126 | 83 | 48 | 9 |
| Total debt | 509 | 109 | 489 | 415 | -23 | -17 | -19 | -18 | 8 | 126 | 83 | 48 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|