| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK 134K | -65% |
| Net profit | DKK 62K | -75% |
| Total assets | DKK 3,1M | +50% |
| Equity | DKK 1,1M | -29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.592 | 1.628 | 2.270 | 2.488 | 2.387 | 2.288 | 2.298 | 2.091 | 1.317 | 1.724 | 1.689 |
| Staff expenses | -1.816 | -1.390 | -1.568 | -1.865 | -1.865 | -1.833 | -1.643 | -1.629 | -1.425 | -1.341 | -1.555 |
| EBITDA | -340 | 70 | 481 | 622 | 367 | 455 | 655 | 462 | -108 | 383 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -300 | -173 | -155 | -176 | -112 | -69 | -41 | -36 |
| EBIT | -340 | 70 | 481 | 323 | 194 | 300 | 479 | 350 | -177 | 342 | 98 |
| Net financials | -209 | -103 | -105 | -77 | -50 | -37 | -20 | -14 | -18 | -26 | -19 |
| Profit before tax | -549 | -34 | 376 | 245 | 145 | 263 | 459 | 336 | -195 | 316 | 79 |
| Tax | -132 | 26 | 80 | 69 | 32 | 58 | 94 | 74 | -43 | 70 | 17 |
| Net profit | -417 | -60 | 295 | 176 | 112 | 205 | 365 | 262 | -152 | 247 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.858 | 1.922 | 3.083 | 2.793 | 2.734 | 2.297 | 2.318 | 2.526 | 2.109 | 2.038 | 3.066 |
| Equity | — | 0 | 296 | 472 | 584 | 790 | 1.155 | 1.417 | 1.265 | 1.511 | 1.073 |
| Long-term debt | 164 | 830 | 594 | 450 | 0 | 0 | 0 | 52 | 0 | 0 | 0 |
| Short-term debt | 2.444 | 1.849 | 2.193 | 1.789 | 1.899 | 1.508 | 1.163 | 1.058 | 845 | 526 | 1.993 |
| Total debt | 2.608 | 2.679 | 2.788 | 2.321 | 1.899 | 1.508 | 1.163 | 1.110 | 845 | 526 | 1.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Audit | 2001 | — | — |
TB Management | Management | 2001 | — | — |
FD Management | Management | 2001 | — | — |
LO Management | Management | 2013 | — | — |
DW Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
ED | Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEXOPRINT A/S | Company | 100.0% | 100.0% | 2017 |
DW HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET BYRIEL SAND | Audit | 0 companies |
| Tom Bech Hansen | Management | 0 companies |
| Frank Distler | Management | 0 companies |
| Lars Ole Nauta | Management | 0 companies |
| David Woetmann | Management | 0 companies |
| Rudy Zantman | Board of Directors | 0 companies |
| Ivan Høeg | Chairman | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| André Prophitius | Board of Directors | 0 companies |
| Erik Dam | Board of Directors | 0 companies |