| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | -103% |
| Net profit | DKK -662K | -146% |
| Total assets | DKK 35,4M | -2% |
| Equity | DKK 35,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -12 | -15 | -8 | 441 | — | — | — | — | — | — | — | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -12 | -15 | -8 | 432 | 624 | 2.067 | 1.674 | 4.432 | -1.750 | 1.965 | 1.835 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -12 | -15 | -8 | 432 | 624 | 2.067 | 1.674 | 4.432 | -1.750 | 1.965 | 1.835 | -54 |
| Net financials | -362 | 485 | 4.013 | 4.418 | 950 | 795 | 1.985 | 2.590 | 4.542 | 10.555 | -6.192 | 5.501 | 1.348 | -800 |
| Profit before tax | -377 | 469 | 4.002 | 4.404 | 942 | 1.227 | 1.977 | 2.579 | 4.529 | 10.540 | -6.204 | 5.487 | 1.331 | -855 |
| Tax | -61 | 27 | 851 | 1.038 | 104 | 180 | 296 | 111 | 624 | 1.340 | -984 | 760 | -114 | -192 |
| Net profit | -316 | 442 | 3.151 | 3.365 | 838 | 1.047 | 1.681 | 2.469 | 3.905 | 9.199 | -5.220 | 4.727 | 1.446 | -662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.706 | 12.743 | 16.434 | 20.598 | 20.278 | 20.229 | 21.707 | 23.123 | 27.787 | 38.332 | 32.652 | 35.259 | 36.137 | 35.422 |
| Equity | 12.630 | 12.722 | 15.676 | 18.795 | 19.141 | 20.087 | 21.664 | 23.111 | 26.416 | 35.504 | 30.184 | 34.797 | 36.125 | 35.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 21 | 758 | 1.804 | 1.136 | 142 | 43 | 12 | 1.371 | 2.828 | 2.468 | 462 | 12 | 94 |
| Total debt | 76 | 21 | 758 | 1.804 | 1.136 | 142 | 43 | 12 | 1.371 | 2.828 | 2.468 | 462 | 12 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|