| Revenue | DKK -166K | -125% |
| EBITDA | DKK -166K | -125% |
| Net profit | DKK -150K | -130% |
| Total assets | DKK 1,7M | -43% |
| Equity | DKK 709K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 575 | 570 | 561 | 568 | 616 | 611 | 647 | 605 | 581 | 564 | 621 | 662 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 529 | 575 | 570 | 561 | 568 | 616 | 611 | 647 | 605 | 581 | 564 | 621 | 662 | -166 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -15 | -22 | -11 | -9 | -9 | -12 | -14 | -5 | -3 |
| EBIT | 514 | 561 | 555 | 547 | 553 | 601 | 589 | 636 | 596 | 572 | 553 | 608 | 657 | -170 |
| Net financials | 84 | 91 | 64 | 60 | 31 | 30 | 27 | 17 | -4 | -20 | -22 | -13 | -15 | -23 |
| Profit before tax | 598 | 652 | 619 | 607 | 584 | 631 | 616 | 653 | 592 | 552 | 530 | 594 | 642 | -192 |
| Tax | 150 | 165 | 156 | 149 | 129 | 139 | 135 | 144 | 130 | 121 | 117 | 131 | 141 | -42 |
| Net profit | 449 | 487 | 463 | 458 | 456 | 492 | 480 | 510 | 462 | 431 | 414 | 464 | 501 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.991 | 4.806 | 4.689 | 5.016 | 4.457 | 4.305 | 4.173 | 4.101 | 3.549 | 3.311 | 3.265 | 3.177 | 2.891 | 1.650 |
| Equity | 2.604 | 1.491 | 1.464 | 1.922 | 1.378 | 1.370 | 1.350 | 1.360 | 821 | 791 | 775 | 828 | 859 | 709 |
| Long-term debt | 3.076 | 2.971 | 2.880 | 2.793 | 2.704 | 2.614 | 2.524 | 2.433 | 2.332 | 2.234 | 2.137 | 2.040 | 56 | 0 |
| Short-term debt | 311 | 344 | 344 | 301 | 376 | 321 | 299 | 308 | 395 | 286 | 353 | 309 | 1.976 | 941 |
| Total debt | 3.387 | 3.315 | 3.225 | 3.094 | 3.079 | 2.935 | 2.823 | 2.741 | 2.727 | 2.520 | 2.490 | 2.349 | 2.032 | 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.P. HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Aagaard Hansen | Management | 0 companies |
| Pia Aagaard Laursen | Board of Directors | 0 companies |
| Anna Rita Hansen | Chairman | 0 companies |
| Marina Aagaard Salminen | Board of Directors | 0 companies |