| Revenue | DKK 442K | +67% |
| EBITDA | DKK 442K | +67% |
| Net profit | DKK 312K | +29% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 1,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | -570 | 13 | 16 | 20 | 116 | 101 | 63 | 114 | 130 | 148 | 172 | 265 | 442 |
| Staff expenses | -371 | -375 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -194 | 10 | 16 | 20 | 116 | 101 | 63 | 114 | 130 | 148 | 172 | 265 | 442 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -35 | -15 |
| EBIT | 164 | -194 | 10 | 1 | 5 | 101 | 86 | 48 | 99 | 115 | 133 | 157 | 230 | 427 |
| Net financials | -0 | -5 | -19 | -21 | -18 | -20 | -19 | -16 | -40 | 109 | -64 | 31 | 84 | -14 |
| Profit before tax | 164 | -93 | -9 | -19 | -13 | 81 | 67 | 32 | 60 | 225 | 69 | 188 | 314 | 413 |
| Tax | 41 | 48 | -0 | -0 | -0 | 19 | 18 | 10 | 17 | 53 | 18 | 16 | 72 | 101 |
| Net profit | 123 | -141 | -9 | -19 | -13 | 62 | 49 | 22 | 43 | 172 | 51 | 172 | 242 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 1.873 | 1.712 | 1.652 | 1.634 | 1.710 | 1.756 | 1.768 | 1.818 | 2.006 | 2.058 | 2.046 | 2.339 | 2.595 |
| Equity | 601 | 742 | 733 | 714 | 701 | 763 | 812 | 834 | 877 | 1.009 | 1.060 | 1.232 | 1.434 | 1.706 |
| Long-term debt | 41 | -967 | 920 | 913 | 906 | 902 | 908 | 892 | 887 | 0 | 0 | 0 | 633 | 610 |
| Short-term debt | 157 | -164 | 59 | 25 | 27 | 44 | 36 | 42 | 55 | 998 | 998 | 810 | 272 | 280 |
| Total debt | 198 | -1.131 | 979 | 938 | 933 | 947 | 944 | 935 | 942 | 998 | 998 | 810 | 905 | 890 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|