| Revenue | DKK 9,1M | -4% |
| EBITDA | DKK 3,7M | -14% |
| Net profit | DKK 2,9M | -16% |
| Total assets | DKK 4,9M | -13% |
| Equity | DKK 3,4M | -11% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.354 | 6.307 | 6.129 | 4.725 | 5.539 | 5.948 | 5.841 | 5.856 | 5.640 | 5.381 | 6.469 | 8.268 | 9.556 | 9.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.401 | 2.492 | 2.164 | 1.131 | 1.974 | 2.251 | 2.064 | 2.015 | 1.672 | 1.710 | 2.470 | 3.827 | 4.318 | 3.708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.401 | 2.492 | 2.164 | 1.131 | 1.974 | 2.251 | 2.064 | 2.015 | 1.672 | 1.710 | 2.470 | 3.827 | 4.318 | 3.708 |
| Net financials | 10 | -12 | -83 | -113 | 20 | -6 | -22 | -16 | -19 | -20 | -25 | -9 | 53 | -32 |
| Profit before tax | 2.412 | 2.480 | 2.081 | 1.018 | 1.994 | 2.245 | 2.042 | 1.999 | 1.653 | 1.689 | 2.446 | 3.819 | 4.371 | 3.676 |
| Tax | 605 | 622 | 512 | 243 | 440 | 496 | 452 | 440 | 364 | 372 | 538 | 840 | 963 | 815 |
| Net profit | 1.806 | 1.858 | 1.569 | 775 | 1.554 | 1.749 | 1.590 | 1.559 | 1.289 | 1.318 | 1.907 | 2.978 | 3.409 | 2.861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.050 | 3.963 | 3.488 | 3.548 | 4.527 | 3.675 | 4.426 | 4.383 | 4.148 | 3.731 | 4.298 | 6.562 | 5.618 | 4.872 |
| Equity | 1.219 | 1.277 | 1.546 | 1.822 | 3.376 | 2.676 | 3.266 | 3.225 | 2.514 | 2.532 | 3.439 | 4.917 | 3.826 | 3.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.831 | 2.685 | 1.942 | 1.726 | 1.151 | 1.000 | 1.160 | 1.049 | 1.634 | 1.199 | 859 | 1.645 | 1.792 | 1.485 |
| Total debt | 2.831 | 2.685 | 1.942 | 1.726 | 1.151 | 1.000 | 1.160 | 1.158 | 1.634 | 1.199 | 859 | 1.645 | 1.792 | 1.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PILBRO INNOVATION ApS | Company | 50.0% | 50.0% | 2014 |
Labotek International A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Iversen | Chief Executive Officer | 0 companies |
| Peter Lyhne Uhrenholt | Board of Directors | 0 companies |
| Poul Friis | Chairman | 0 companies |
| Ole Kjærgaard Kristensen | Board of Directors | 0 companies |
| Peter Jessen Jürgensen | Chairman | 0 companies |