| Revenue | DKK -26K | -26% |
| EBITDA | DKK -26K | +38% |
| Net profit | DKK 142K | +98% |
| Total assets | DKK 1,2M | +15% |
| Equity | DKK 1,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 45 | 35 | 45 | 22 | -13 | -12 | -17 | -69 | -30 | -26 | -38 | -35 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| EBITDA | 16 | 28 | 20 | 33 | 22 | -13 | -12 | -17 | -69 | -30 | -26 | -38 | -42 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 28 | 20 | 33 | 22 | -13 | -12 | -17 | -69 | -30 | -26 | -38 | -42 | -26 |
| Net financials | -90 | 81 | -26 | 25 | 103 | 113 | 69 | 97 | 188 | 137 | 62 | 114 | 119 | 180 |
| Profit before tax | -74 | 109 | -5 | 58 | 124 | 100 | 57 | 80 | 119 | 107 | 35 | 77 | 77 | 154 |
| Tax | 4 | 7 | 6 | 7 | 6 | -0 | -2 | -4 | -16 | 6 | -18 | -5 | 5 | 12 |
| Net profit | -78 | 102 | -11 | 51 | 118 | 101 | 59 | 84 | 135 | 101 | 53 | 82 | 71 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 242 | 227 | 269 | 391 | 492 | 547 | 631 | 767 | 867 | 922 | 1.002 | 1.075 | 1.235 |
| Equity | 117 | 219 | 208 | 259 | 378 | 478 | 538 | 622 | 757 | 858 | 911 | 993 | 1.064 | 1.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 23 | 19 | 10 | 14 | 14 | 9 | 9 | 9 | 9 | 10 | 9 | 11 | 29 |
| Total debt | 8 | 23 | 19 | 10 | 14 | 14 | 9 | 9 | 9 | 9 | 10 | 9 | 11 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|