| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK 12K | -20% |
| Total assets | DKK 625K | +0% |
| Equity | DKK 86K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -14 | -13 | -12 | -12 | -12 | -12 | -15 | 0 | -16 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -14 | -13 | -12 | -12 | -12 | -12 | -47 | -49 | -237 | -21 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -14 | -13 | -12 | -12 | -12 | -12 | -47 | -49 | -237 | -21 | -13 | -15 |
| Net financials | 55 | -74 | -71 | 50 | 113 | 120 | 12 | 225 | 106 | 62 | 31 | 31 | 30 |
| Profit before tax | 28 | -88 | -84 | 38 | 101 | 77 | -32 | 178 | 57 | -206 | 10 | 18 | 15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 3 |
| Net profit | 28 | -88 | -84 | 38 | 101 | 77 | -32 | 178 | 57 | -206 | 10 | 14 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 834 | 758 | 794 | 880 | 914 | 859 | 1.010 | 1.054 | 742 | 633 | 625 | 625 |
| Equity | 8 | -80 | -164 | -125 | -25 | 52 | 20 | 199 | 256 | 50 | 60 | 74 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 918 | 914 | 921 | 919 | 905 | 863 | 839 | 811 | 798 | 692 | 573 | 551 | 539 |
| Total debt | 918 | 914 | 921 | 919 | 905 | 863 | 839 | 811 | 798 | 692 | 573 | 551 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |