| Revenue | DKK -35K | -87% |
| EBITDA | DKK -35K | +87% |
| Net profit | DKK 1,1M | -70% |
| Total assets | DKK 34,6M | -2% |
| Equity | DKK 34,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -204 | -335 | -385 | -187 | -169 | -123 | -171 | -81 | -92 | -40 | -274 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -204 | -335 | -385 | -187 | -169 | -123 | -171 | -81 | -92 | -40 | -274 | -35 |
| Depreciation & amort. | -56 | -74 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -279 | -408 | -385 | -187 | -169 | -123 | -171 | -81 | -92 | -40 | -274 | -35 |
| Net financials | 983 | 721 | 2.873 | 2.468 | 286 | 1.725 | -965 | 3.170 | 1.073 | 5.568 | 791 | 4.926 | 1.409 |
| Profit before tax | 830 | 443 | 2.464 | 2.084 | 99 | 1.556 | -1.088 | 2.999 | 991 | 5.477 | 752 | 4.652 | 1.374 |
| Tax | 207 | 301 | 603 | 491 | 22 | 342 | -239 | 660 | 187 | 1.123 | -0 | 1.106 | 311 |
| Net profit | 623 | 142 | 1.862 | 1.593 | 77 | 1.214 | -849 | 2.340 | 804 | 4.354 | 752 | 3.546 | 1.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.751 | 23.915 | 25.660 | 27.020 | 27.313 | 28.209 | 25.359 | 27.659 | 28.404 | 32.701 | 32.452 | 35.223 | 34.550 |
| Equity | 23.695 | 23.789 | 25.601 | 26.995 | 27.021 | 28.183 | 25.334 | 27.620 | 28.369 | 32.666 | 32.418 | 34.964 | 34.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 125 | 59 | 25 | 292 | 25 | 25 | 35 | 35 | 34 | 34 | 259 | 23 |
| Total debt | 45 | 125 | 59 | 25 | 292 | 25 | 25 | 35 | 35 | 34 | 34 | 259 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|