| Revenue | DKK 56K | -18% |
| EBITDA | DKK 56K | -18% |
| Net profit | DKK 3,1M | +168% |
| Total assets | DKK 22,1M | +7% |
| Equity | DKK 21,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 16 | 15 | 13 | 14 | 17 | 76 | 21 | 8 | -15 | 35 | 68 | 68 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 16 | 15 | 13 | 14 | 17 | 76 | 21 | 8 | -17 | 35 | 68 | 68 | 56 |
| Depreciation & amort. | 36 | -40 | -40 | -40 | -40 | -44 | -38 | -25 | -43 | -3 | -26 | -49 | -49 | -49 |
| EBIT | -24 | -24 | -25 | -27 | -25 | -27 | 37 | -4 | -35 | -20 | 9 | 19 | 19 | 7 |
| Net financials | 884 | 1.330 | 46 | 1.224 | -214 | 1.732 | 850 | 1.474 | 3.038 | 2.488 | 2.338 | 1.757 | 1.221 | 3.219 |
| Profit before tax | 860 | 1.306 | 21 | 1.198 | -239 | 1.705 | 887 | 1.470 | 3.002 | 2.468 | 2.347 | 1.776 | 1.240 | 3.226 |
| Tax | -17 | -11 | -8 | -8 | -12 | -8 | 9 | 3 | 1 | 12 | 16 | 45 | 68 | 86 |
| Net profit | 877 | 1.317 | 29 | 1.206 | -227 | 1.714 | 878 | 1.467 | 3.001 | 2.456 | 2.332 | 1.731 | 1.173 | 3.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.751 | 5.554 | 6.559 | 7.730 | 8.038 | 9.022 | 9.540 | 10.828 | 13.713 | 16.053 | 18.085 | 19.736 | 20.661 | 22.070 |
| Equity | 3.714 | 4.935 | 6.292 | 7.398 | 7.069 | 8.680 | 9.452 | 10.811 | 13.701 | 16.044 | 18.076 | 19.690 | 20.612 | 21.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.036 | 607 | 258 | 327 | 968 | 342 | 86 | 9 | 9 | 9 | 9 | 9 | 9 | 190 |
| Total debt | 1.036 | 607 | 258 | 327 | 968 | 342 | 86 | 9 | 9 | 9 | 9 | 9 | 9 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|