| Revenue | DKK 332K | -34% |
| EBITDA | DKK -71K | -350% |
| Net profit | DKK -125K | -2770% |
| Total assets | DKK 670K | -27% |
| Equity | DKK 618K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 368 | -141 | 590 | -320 | 112 | — | — | — | — | — | — | 506 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -478 | -403 |
| EBITDA | 406 | -375 | 134 | -597 | 312 | 103 | -1 | 158 | -159 | -289 | -14 | 775 | 28 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -69 | -72 |
| EBIT | 406 | -375 | 134 | -597 | 312 | 103 | -1 | 158 | -159 | -289 | -14 | 749 | -41 | -143 |
| Net financials | 21 | 20 | 18 | 14 | 16 | 17 | 17 | 176 | -147 | -273 | 3 | 852 | 46 | 18 |
| Profit before tax | 427 | -355 | 152 | -583 | 327 | 120 | 16 | 173 | -144 | -275 | 0 | 753 | 5 | -125 |
| Tax | 4 | 4 | 4 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | -0 | -0 | -0 |
| Net profit | 423 | -360 | 148 | -584 | 326 | 119 | 12 | 170 | -148 | -278 | -2 | 753 | 5 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 746 | 759 | 133 | 455 | 544 | 479 | 596 | 404 | 131 | 129 | 898 | 922 | 670 |
| Equity | 1.063 | 655 | 754 | 120 | 446 | 513 | 472 | 588 | 385 | 108 | 105 | 858 | 804 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 64 | 91 | 6 | 13 | 9 | 32 | 7 | 7 | 18 | 20 | 21 | 40 | 118 | 52 |
| Total debt | 64 | 91 | 6 | 13 | 9 | 32 | 7 | 7 | 18 | 23 | 23 | 40 | 118 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|