| Revenue | DKK -401K | -41% |
| EBITDA | DKK -401K | -100% |
| Net profit | DKK 3,5M | -100% |
| Total assets | DKK 143,1M | +3% |
| Equity | DKK 141M | +3% |
| Employees | 3 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 678 | 15.348 | 16.750 | 7.519 | 4.074 | 3.624 | 14.170 | -1 | -684 | -401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.500 | -2.603 | -2.555 | -31.080 | -12.221 | -6.450 | -6.069 | -2.073 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -239 | -889 | -1.877 | -15.732 | 4.529 | 1.069 | -1.995 | 1.551 | 14.170 | -1 | 13.588.433 | -401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -197 | -119 | -604 | -238 | -245 | -178 | -18 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -481 | -1.086 | -1.996 | -16.336 | 4.291 | 824 | -2.173 | 1.533 | 14.170 | -1 | 13.588.433 | -401 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.009 | 489.286 | 32.314 | 91.114 | 15.183 | 4.363 | -38 | 188 | -108 | -0 | 2.798 | 4.993 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -75.490 | 488.200 | 30.318 | 74.778 | 19.475 | 5.187 | -2.211 | 1.721 | 14.062 | -1 | 13.591.231 | 4.592 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.063 | -85 | 108 | 716 | 2.562 | 4.341 | 571 | 79 | -67 | -0 | 590 | 1.071 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -76.553 | 488.285 | 30.210 | 74.062 | 16.912 | 846 | -2.782 | 1.642 | 14.129 | -1 | 13.590.641 | 3.521 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.174.268 | 1.555.521 | 738.127 | 5.565.308 | 9.062.757 | 10.746.111 | 10.957.293 | 10.952.547 | 10.934.712 | 11.408 | 138.240 | 143.054 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 966.155 | 1.528.773 | 730.196 | 5.510.314 | 9.021.106 | 10.682.430 | 10.912.806 | 10.914.448 | 10.928.578 | 11.407 | 137.474 | 140.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.030 | 23.242 | 4.416 | 28.917 | 19.228 | 42.758 | 26.897 | 23.040 | 6.134 | 1 | 766 | 2.059 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.170 | 23.242 | 4.416 | 28.917 | 19.228 | 42.758 | 26.897 | 23.040 | 6.134 | 1 | 766 | 2.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 2012 | — | — |
MS Management | Management | 2001 | — | — |
PK Management | Management | 2016 | — | — |
CK Management | Management | 2001 | — | — |
U Management | Management | 2005 | — | — |
JC Management | Management | 2019 | — | — |
KJ Management | Management | 2006 | — | — |
PT Management | Management | 2014 | — | — |
PW Management | Management | 2001 | — | — |
HR Management | Management | 2006 | — | — |
EJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
EB | Board of Directors | 2016 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Isak Andersson | Management | 0 companies |
| Magnus Sigfrid Bo Larsson | Management | 0 companies |
| Patrik Karl Mikael Melin | Management | 0 companies |
| Christian Kruse-Madsen | Management | 0 companies |
| Unknown | Management | 0 companies |
| John Christian Holm Rasmussen | Management | 0 companies |
| Kurt Jörgen Olsson | Management | 0 companies |
| Peter Thommen | Management | 0 companies |
| Per Wendschlag | Management | 0 companies |
| Hans Roland Carlo Zlobeck | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Alistair Davidson | Board of Directors | 0 companies |
| Eva Bång | Board of Directors | 0 companies |
| Werner Weber | Board of Directors | 0 companies |
| Jean-Louis Ouellette | Board of Directors | 0 companies |
| Hans Erik Gydell | Board of Directors | 0 companies |
| Örjan Gunnar Gunnarsson | Board of Directors | 0 companies |
| Roberto Francesco Monti | Board of Directors | 0 companies |
| Matthew James Drage | Board of Directors | 0 companies |
| Per Åke Ludvigsson | Board of Directors | 0 companies |
| Sten Erik Palmquist | Board of Directors | 0 companies |
| Mikael Anders Bertil Olsson | Board of Directors | 0 companies |
| Hans Heinrich Schaefer | Board of Directors | 0 companies |
| Monica Greta Christina Östberg | Deputy Chairman | 0 companies |
| Milen Mitkov Gentchev | Chairman | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Anna Ulrike Andersson | Deputy Chairman | 0 companies |
| Leif John Tegnér | Chairman | 0 companies |
| Erik Øster Pedersen | Board of Directors | 0 companies |
| Gerardus Henricus Wilhelmus Groener | Chairman | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |