| Revenue | DKK 28K | -284% |
| EBITDA | DKK -409K | +11% |
| Net profit | DKK -441K | -2244% |
| Total assets | DKK 13,7M | -4% |
| Equity | DKK 10,3M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 332 | 452 | 150 | 327 | 218 | 103 | -120 | 13 | -181 | -62 | -56 | -15 | 28 |
| Staff expenses | -687 | -588 | -614 | -617 | -965 | -852 | -527 | -499 | -499 | -570 | -620 | -388 | -443 | -438 |
| EBITDA | -443 | -261 | -162 | -1.534 | -638 | -1.866 | -14.611 | -619 | -487 | -751 | -682 | -444 | -458 | -409 |
| Depreciation & amort. | -114 | -131 | -131 | -131 | -73 | -116 | -36 | -323 | -250 | -250 | -72 | -78 | -142 | -142 |
| EBIT | -558 | -391 | -293 | -1.665 | -711 | -1.982 | -14.647 | -942 | -737 | -1.001 | -754 | -523 | -601 | -552 |
| Net financials | 457 | 1.230 | 2.585 | 1.694 | -1.154 | 2.375 | -175 | 435 | 623 | 1.194 | 577 | 520 | 621 | 111 |
| Profit before tax | -107 | 839 | 2.292 | 29 | -1.865 | 393 | -14.822 | -507 | -114 | 193 | -177 | -3 | 21 | -441 |
| Tax | 13 | 2 | 177 | 83 | -6 | -192 | 192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -121 | 836 | 2.115 | -54 | -1.859 | 585 | -15.014 | -507 | -114 | 193 | -177 | -3 | 21 | -441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.277 | 42.495 | 42.752 | 40.835 | 38.437 | 37.251 | 21.715 | 15.623 | 15.353 | 15.432 | 14.771 | 14.428 | 14.259 | 13.739 |
| Equity | 33.744 | 34.080 | 35.695 | 35.141 | 32.782 | 32.867 | 17.353 | 11.239 | 11.072 | 11.210 | 10.976 | 10.873 | 10.834 | 10.333 |
| Long-term debt | 0 | 6.640 | 6.640 | 5.400 | 5.400 | 4.160 | 4.160 | 4.160 | 3.952 | 3.531 | 3.305 | 3.086 | 3.196 | 3.196 |
| Short-term debt | 7.021 | 238 | 417 | 294 | 256 | 224 | 203 | 224 | 329 | 691 | 491 | 468 | 230 | 210 |
| Total debt | 7.021 | 6.878 | 7.057 | 5.694 | 5.656 | 4.384 | 4.363 | 4.384 | 4.281 | 4.222 | 3.795 | 3.555 | 3.425 | 3.406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2010 | |
SVONI HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|