| Revenue | DKK 138K | -79% |
| EBITDA | DKK -727K | -55% |
| Net profit | DKK -730K | -46% |
| Total assets | DKK 555K | -69% |
| Equity | DKK 280K | -74% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.146 | 2.019 | 421 | 668 | 138 |
| Staff expenses | -2.409 | -2.056 | -1.562 | -1.136 | -865 |
| EBITDA | 737 | -37 | -1.141 | -468 | -727 |
| Depreciation & amort. | -62 | -83 | -22 | -12 | -0 |
| EBIT | 675 | -120 | -1.163 | -480 | -727 |
| Net financials | -29 | -34 | -29 | -22 | -4 |
| Profit before tax | 646 | -154 | -1.192 | -502 | -730 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 646 | -154 | -1.192 | -502 | -730 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.730 | 3.977 | 2.301 | 1.815 | 555 |
| Equity | 3.092 | 2.881 | 1.632 | 1.071 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.638 | 1.096 | 669 | 744 | 276 |
| Total debt | 1.638 | 1.096 | 669 | 744 | 276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Management | Management | 2023 |
| Former (1) | ||
LS Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2001 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Sandbjerg Vejlgaard | Management | 0 companies |
| Lars Ihler Madsen | Management | 0 companies |