| Revenue | DKK -364K | -63% |
| EBITDA | DKK -539K | +53% |
| Net profit | DKK -4,6M | -180% |
| Total assets | DKK 55,9M | -8% |
| Equity | DKK 55,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -342 | -1.165 | -3.294 | -1.046 | -2.163 | -3.001 | -2.935 | -3.304 | -2.045 | -2.673 | -1.537 | -971 | -364 |
| Staff expenses | -106 | -70 | -0 | -29 | -289 | -447 | -414 | -436 | -501 | -451 | -176 | -175 | -175 |
| EBITDA | 1.177 | -1.235 | -3.294 | -1.075 | -2.460 | -3.448 | -3.348 | -3.741 | -2.546 | -3.124 | -3.616 | -1.146 | -539 |
| Depreciation & amort. | -706 | -837 | -1.073 | -1.823 | -1.053 | -1.038 | -1.072 | -1.067 | -1.165 | -835 | -308 | -167 | -209 |
| EBIT | 470 | -2.072 | -4.367 | -2.898 | -3.513 | -4.486 | -4.420 | -4.808 | -3.711 | -3.959 | -3.924 | -1.313 | -748 |
| Net financials | -4.566 | 3.245 | 3.902 | 4.341 | 91.246 | 7.376 | -6.449 | 4.458 | 654 | 208 | -7.725 | -361 | -3.845 |
| Profit before tax | -3.190 | 1.173 | -525 | 1.443 | 87.734 | 2.890 | -10.868 | -350 | -3.057 | -3.750 | -11.649 | -1.674 | -4.592 |
| Tax | 179 | -618 | -1.077 | -718 | -834 | -658 | 1.194 | 9 | 9 | 9 | 0 | -34 | -0 |
| Net profit | -3.369 | 1.791 | 552 | 2.162 | 88.568 | 3.548 | -12.062 | -359 | -3.066 | -3.759 | -11.649 | -1.639 | -4.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.240 | 18.127 | 20.928 | 18.133 | 106.416 | 108.837 | 95.599 | 95.164 | 86.901 | 80.591 | 62.445 | 60.551 | 55.887 |
| Equity | 14.219 | 15.914 | 16.367 | 17.029 | 105.496 | 107.741 | 95.378 | 94.911 | 77.595 | 73.723 | 61.960 | 60.203 | 55.488 |
| Long-term debt | -1.229 | 1.044 | 851 | 650 | 440 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.609 | 1.169 | 3.710 | 454 | 480 | 747 | 221 | 253 | 9.306 | 6.868 | 485 | 348 | 399 |
| Total debt | -5.838 | 2.213 | 4.561 | 1.104 | 920 | 1.097 | 221 | 253 | 9.306 | 6.868 | 485 | 348 | 399 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Brix Kronborg | Chairman | 0 companies |
| Annette Lindenberg | Chairman | 0 companies |
| Christoffer Bertram Lindenberg | Board of Directors | 0 companies |