| Revenue | DKK 664K | +3% |
| EBITDA | DKK 617K | -19% |
| Net profit | DKK 3,6M | +37% |
| Total assets | DKK 31,2M | +12% |
| Equity | DKK 30,4M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -8 | 18 | -91 | -133 | 191 | 290 | 157 | 679 | 569 | 542 | 647 | 664 |
| Staff expenses | -0 | -0 | -12 | -25 | -93 | -105 | -108 | -127 | -214 | -192 | -189 | -224 | -229 |
| EBITDA | 12 | -8 | 6 | -116 | -226 | 86 | 182 | 30 | 465 | 377 | 3.035 | 765 | 617 |
| Depreciation & amort. | 22 | -10 | -11 | -26 | -78 | -71 | -71 | -99 | -87 | -79 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -5 | -141 | -304 | 15 | 111 | -68 | 378 | 298 | 3.035 | 765 | 617 |
| Net financials | 348 | 504 | 648 | 787 | 868 | 966 | 654 | 1.532 | 2.270 | 2.271 | 189 | 2.199 | 3.153 |
| Profit before tax | 337 | 486 | 643 | 645 | 564 | 981 | 765 | 1.463 | 2.648 | 2.568 | 3.224 | 2.963 | 3.771 |
| Tax | 61 | 174 | 129 | 181 | -4 | 59 | -40 | 122 | 116 | 192 | 419 | 359 | 213 |
| Net profit | 276 | 312 | 514 | 464 | 568 | 922 | 805 | 1.341 | 2.532 | 2.376 | 2.806 | 2.604 | 3.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.053 | 13.302 | 13.631 | 14.026 | 16.875 | 17.665 | 18.305 | 19.602 | 21.873 | 24.099 | 25.123 | 27.829 | 31.226 |
| Equity | 12.989 | 13.061 | 13.476 | 13.841 | 14.307 | 15.126 | 15.825 | 17.058 | 19.482 | 21.745 | 24.436 | 26.922 | 30.357 |
| Long-term debt | 0 | 30 | 30 | 30 | 2.464 | 2.300 | 2.216 | 2.252 | 2.171 | 2.090 | 118 | 122 | 144 |
| Short-term debt | 46 | 212 | 125 | 155 | 105 | 239 | 264 | 292 | 220 | 264 | 150 | 211 | 110 |
| Total debt | 46 | 242 | 155 | 185 | 2.568 | 2.539 | 2.480 | 2.544 | 2.391 | 2.354 | 268 | 333 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|