| Revenue | DKK -19K | +44% |
| EBITDA | DKK -69K | -9% |
| Net profit | DKK 13M | +440% |
| Total assets | DKK 28,2M | +84% |
| Equity | DKK 27,7M | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -26 | -52 | -40 | -37 | -27 | -13 | -12 | -13 | 0 | -13 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -50 | -50 | -50 |
| EBITDA | -11 | -11 | -26 | -58 | -45 | -52 | -35 | -13 | -26 | -33 | -42 | -63 | -63 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -26 | -58 | -45 | -52 | -35 | -13 | -26 | -33 | -42 | -63 | -63 | -69 |
| Net financials | 153 | 1.313 | 537 | 980 | 160 | 946 | 1.386 | 85 | -126 | 2.030 | 1.107 | 2.512 | 2.613 | 13.083 |
| Profit before tax | 141 | 1.301 | 511 | 921 | 114 | 895 | 1.351 | 72 | -152 | 1.998 | 1.041 | 2.407 | 2.538 | 13.012 |
| Tax | 13 | 17 | 16 | 82 | -6 | 79 | 18 | 63 | -32 | 148 | -112 | 36 | 137 | 37 |
| Net profit | 128 | 1.285 | 496 | 840 | 121 | 815 | 1.333 | 9 | -120 | 1.850 | 1.154 | 2.371 | 2.401 | 12.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.785 | 6.665 | 7.075 | 7.878 | 7.827 | 8.541 | 9.786 | 9.750 | 7.551 | 9.400 | 11.292 | 12.981 | 15.317 | 28.177 |
| Equity | 5.774 | 6.652 | 7.052 | 7.794 | 7.815 | 8.529 | 9.758 | 9.662 | 7.542 | 9.281 | 10.322 | 12.579 | 14.863 | 27.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 22 | 84 | 12 | 13 | 27 | 88 | 9 | 118 | 970 | 402 | 455 | 462 |
| Total debt | 12 | 13 | 22 | 84 | 12 | 13 | 27 | 88 | 9 | 118 | 970 | 402 | 455 | 462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|