| Revenue | DKK 1,4M | +11% |
| EBITDA | DKK 446K | +55% |
| Net profit | DKK 337K | +121% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 825K | +69% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | -159 | 558 | 480 | 623 | 917 | 1.201 | 566 | 1.188 | 1.896 | 1.519 | 775 | 1.234 | 1.366 |
| Staff expenses | -138 | -34 | -449 | -265 | -486 | -798 | -1.065 | -777 | -692 | -765 | -746 | -835 | -1.123 | -920 |
| EBITDA | 84 | -125 | 109 | 215 | -30 | 119 | 77 | -503 | 18 | 1.094 | 594 | -61 | 287 | 446 |
| Depreciation & amort. | -0 | 0 | 0 | -0 | -0 | -31 | -234 | -269 | -220 | -88 | -58 | -101 | 88 | -19 |
| EBIT | 84 | -125 | 109 | 215 | -30 | 88 | -157 | -772 | -202 | 1.006 | 536 | -161 | 199 | 427 |
| Net financials | 161 | 150 | -6 | 23 | 26 | 53 | 928 | -0 | -309 | -25 | -5 | -26 | -13 | 7 |
| Profit before tax | 245 | 26 | 102 | 238 | -4 | 141 | 771 | -772 | -512 | 981 | 531 | -187 | 186 | 434 |
| Tax | -0 | -0 | -0 | -0 | -0 | 20 | -233 | -331 | -42 | -22 | 127 | -63 | 33 | 97 |
| Net profit | 245 | 26 | 102 | 238 | -4 | 121 | 1.004 | -441 | -470 | 1.003 | 404 | -124 | 153 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 344 | 386 | 453 | 605 | 1.837 | 2.023 | 1.350 | 1.445 | 2.176 | 2.562 | 4.226 | 2.392 | 2.479 |
| Equity | -1.934 | 927 | -808 | -1.618 | -1.622 | -1.501 | -497 | -938 | -1.408 | 55 | 459 | 335 | 488 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 333 | 333 | 0 |
| Short-term debt | 1.373 | -1.271 | 1.193 | 1.074 | 1.044 | 2.091 | 2.125 | 2.246 | 2.753 | 2.121 | 2.096 | 3.558 | 1.571 | 1.654 |
| Total debt | 1.373 | -1.271 | 1.193 | 1.074 | 1.044 | 2.091 | 2.125 | 2.246 | 2.853 | 2.121 | 2.096 | 3.891 | 1.904 | 1.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Founder | Founder | 2001 | — | — |
PP Founder | Founder | 2001 | — | — |
HB Founder | Founder | 2001 | — | — |
LS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAR Steffensen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Nielsen | Founder | 0 companies |
| P/F Petur & Petur | Founder | 0 companies |
| Henrik Bloch Rindsig | Founder | 0 companies |
| Lars Steffensen | Management | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Vibeke Tranberg Steffensen | Board of Directors | 0 companies |
| Alex Tranberg Steffensen | Board of Directors | 0 companies |
| Hans Erik Steffensen | Chairman | 0 companies |
| Rune Tranberg Steffensen | Deputy Chairman | 0 companies |
| Petur Slyne | Board of Directors | 0 companies |