| Revenue | DKK 796K | -7% |
| EBITDA | DKK 2,9M | +49% |
| Net profit | DKK 2,1M | +151% |
| Total assets | DKK 25,8M | +8% |
| Equity | DKK 10,8M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.642 | 800 | 1.097 | 1.643 | 1.723 | 2.687 | 851 | 796 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.742 | 1.350 | 1.139 | 2.522 | 2.080 | 3.580 | 1.915 | 2.857 |
| Depreciation & amort. | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.692 | 1.350 | 1.139 | 2.522 | 2.080 | 3.580 | 1.915 | 2.857 |
| Net financials | -346 | -244 | -3.158 | 90 | 357 | 239 | 648 | 1.894 |
| Profit before tax | 3.346 | 1.106 | -2.019 | 1.732 | 1.351 | 2.925 | 1.499 | 2.691 |
| Tax | 814 | 222 | -101 | 249 | 433 | 668 | 658 | 581 |
| Net profit | 2.532 | 884 | -1.918 | 1.483 | 918 | 2.258 | 841 | 2.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.184 | 22.148 | 36.362 | 37.050 | 37.699 | 38.823 | 23.939 | 25.838 |
| Equity | 6.949 | 7.832 | 5.915 | 7.398 | 8.315 | 10.573 | 8.720 | 10.831 |
| Long-term debt | 11.568 | 11.606 | 26.082 | 24.311 | 23.781 | 20.766 | 8.176 | 7.453 |
| Short-term debt | 226 | 47 | 1.802 | 2.612 | 2.570 | 4.149 | 3.300 | 3.344 |
| Total debt | 11.794 | 11.653 | 27.885 | 26.923 | 26.351 | 24.915 | 11.476 | 10.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2003 | — | — |
JK Management | Management | 2001 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDK Ejendomme ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Juel | Management | 0 companies |
| Jan Konieczny | Management | 0 companies |
| Jakob Storm Ørnskov | Chief Executive Officer | 0 companies |
| Alex Koustrup | Board of Directors | 0 companies |