| Revenue | DKK -197K | +7% |
| EBITDA | DKK -345K | -19% |
| Net profit | DKK -424K | -156% |
| Total assets | DKK 9,9M | -23% |
| Equity | DKK 9,8M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -13 | -14 | -14 | -65 | -140 | -204 | -179 | -196 | -240 | -185 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 | -395 | -120 | -106 | -148 |
| EBITDA | -15 | -10 | -13 | -14 | -14 | -65 | -240 | -304 | -179 | -591 | -360 | -291 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -13 | -14 | -14 | -65 | -240 | -304 | -179 | -591 | -360 | -291 | -345 |
| Net financials | 471 | 218 | 383 | 776 | 502 | 698 | 250 | 550 | 5.400 | 976 | -832 | 1.052 | -77 |
| Profit before tax | 456 | 207 | 369 | 761 | 488 | 632 | 11 | 246 | 5.221 | 385 | -1.192 | 761 | -422 |
| Tax | 27 | 52 | 57 | 131 | 5 | 17 | -13 | -0 | 65 | 87 | 0 | 4 | 2 |
| Net profit | 429 | 155 | 312 | 631 | 483 | 616 | 24 | 246 | 5.156 | 298 | -1.192 | 757 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.939 | 7.984 | 8.122 | 8.758 | 8.988 | 9.527 | 9.438 | 9.188 | 13.735 | 13.897 | 12.346 | 12.774 | 9.898 |
| Equity | 7.842 | 7.900 | 8.062 | 8.593 | 8.975 | 9.487 | 9.405 | 9.151 | 13.656 | 13.842 | 12.275 | 12.705 | 9.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 83 | 60 | 165 | 13 | 27 | 33 | 37 | 72 | 50 | 71 | 70 | 67 |
| Total debt | 97 | 83 | 60 | 165 | 13 | 27 | 33 | 37 | 72 | 50 | 71 | 70 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|