| Revenue | DKK 305K | +68% |
| EBITDA | DKK -130K | +64% |
| Net profit | DKK 705K | +219% |
| Total assets | DKK 15,7M | +5% |
| Equity | DKK 15,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -19 | -14 | -16 | -18 | -33 | -60 | -63 | -12 | -45 | -48 | -14 | 181 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 | -0 | -543 | -435 |
| EBITDA | -14 | -19 | -14 | -16 | -18 | -33 | -60 | -63 | -12 | -76 | -48 | -14 | -361 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -19 | -14 | -16 | -18 | -33 | -60 | -63 | -12 | -76 | -48 | -14 | -361 | -130 |
| Net financials | 633 | 875 | 963 | 1.231 | 119 | 900 | -123 | 1.533 | 1.191 | 2.269 | 125 | 314 | -238 | 1.074 |
| Profit before tax | 619 | 856 | 949 | 1.215 | 101 | 866 | -183 | 1.471 | 1.179 | 2.194 | 78 | 300 | -599 | 944 |
| Tax | 7 | 5 | -0 | -0 | 2 | 100 | -99 | 302 | 195 | 376 | -44 | 153 | -6 | 238 |
| Net profit | 613 | 851 | 949 | 1.215 | 99 | 767 | -84 | 1.169 | 983 | 1.817 | 121 | 146 | -593 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.545 | 5.897 | 6.409 | 7.378 | 7.470 | 12.428 | 12.241 | 13.366 | 14.511 | 16.086 | 16.150 | 15.972 | 14.878 | 15.652 |
| Equity | 5.532 | 5.883 | 6.285 | 7.364 | 7.457 | 12.327 | 12.228 | 13.343 | 14.312 | 16.072 | 16.137 | 15.958 | 14.865 | 15.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 124 | 14 | 14 | 101 | 14 | 24 | 200 | 14 | 14 | 14 | 14 | 211 |
| Total debt | 13 | 14 | 124 | 14 | 14 | 101 | 14 | 24 | 200 | 14 | 14 | 14 | 14 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|