| Revenue | DKK 492K | -34% |
| EBITDA | DKK -93K | -146% |
| Net profit | DKK 76K | -72% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 1,5M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.718 | 1.934 | 664 | 748 | 492 |
| Staff expenses | -753 | -653 | -668 | -548 | -585 |
| EBITDA | 965 | 1.280 | -4 | 200 | -93 |
| Depreciation & amort. | -3 | -2 | -8 | -32 | -52 |
| EBIT | 962 | 1.278 | -12 | 168 | -146 |
| Net financials | 89 | 237 | 185 | 112 | 166 |
| Profit before tax | 1.051 | 1.515 | 173 | 280 | 20 |
| Tax | 183 | 260 | -19 | 13 | -56 |
| Net profit | 868 | 1.255 | 192 | 267 | 76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.803 | 5.769 | 5.744 | 6.814 | 6.814 |
| Equity | 1.269 | 1.724 | 1.116 | 1.383 | 1.459 |
| Long-term debt | 240 | 256 | 0 | -20 | 0 |
| Short-term debt | 6.174 | 3.690 | 4.550 | 5.341 | 5.301 |
| Total debt | 6.414 | 3.946 | 4.550 | 5.341 | 5.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Founder | Founder | 2001 |
MG Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
| Audit | 2007 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grænse Bundgaard | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Michael Grænse Nielsen | Chief Executive Officer | 0 companies |