| Revenue | DKK 7,3M | +34% |
| EBITDA | DKK 1,6M | +70% |
| Net profit | DKK 1,1M | +82% |
| Total assets | DKK 4,3M | +20% |
| Equity | DKK 3,1M | +19% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.680 | 4.255 | 4.008 | 2.473 | 4.630 | 3.731 | 5.100 | 6.896 | 4.821 | 6.487 | 6.966 | 5.877 | 5.445 | 7.285 |
| Staff expenses | -3.179 | -2.946 | -2.977 | -2.468 | -3.378 | -3.508 | -3.454 | -4.484 | -3.675 | -4.835 | -5.103 | -4.621 | -4.500 | -5.676 |
| EBITDA | 251 | 1.136 | 989 | 5 | 1.252 | 223 | 1.645 | 2.412 | 1.146 | 1.653 | 1.864 | 1.256 | 945 | 1.609 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -96 | -113 | -165 | -239 | -242 | -227 | -217 | -169 | -153 | -152 |
| EBIT | 251 | 1.136 | 989 | -2 | 1.156 | 109 | 1.479 | 2.173 | 904 | 1.425 | 1.647 | 1.087 | 792 | 1.456 |
| Net financials | -193 | -135 | -52 | -40 | -29 | -38 | -4 | -3 | -6 | -11 | -9 | 10 | 15 | 1 |
| Profit before tax | 58 | 1.002 | 937 | -42 | 1.128 | 71 | 1.476 | 2.170 | 897 | 1.414 | 1.638 | 1.097 | 807 | 1.458 |
| Tax | 18 | 223 | 237 | -6 | 249 | 16 | 327 | 480 | 199 | 313 | 355 | 244 | 180 | 315 |
| Net profit | 40 | 779 | 700 | -36 | 878 | 55 | 1.148 | 1.690 | 698 | 1.101 | 1.283 | 852 | 627 | 1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 2.309 | 3.347 | 2.575 | 3.590 | 2.814 | 4.066 | 4.667 | 5.362 | 4.826 | 4.124 | 3.830 | 3.575 | 4.272 |
| Equity | — | 530 | 1.230 | 1.044 | 1.923 | 1.178 | 2.326 | 3.016 | 2.214 | 2.615 | 2.898 | 2.750 | 2.578 | 3.071 |
| Long-term debt | 1.165 | 1.038 | 945 | 875 | 804 | 0 | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.264 | 1.482 | 1.451 | 907 | 1.073 | 1.444 | 1.544 | 1.225 | 2.881 | 1.953 | 981 | 857 | 809 | 909 |
| Total debt | 3.430 | 2.520 | 2.117 | 1.531 | 1.876 | 1.444 | 1.544 | 1.343 | 2.881 | 1.953 | 981 | 857 | 809 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2001 | — | — |
RB Management | Management | 2001 | — | — |
RW Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENÉ WEILAND ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Weiland | Founder | 0 companies |
| Rita Bollerslev Weiland | Management | 0 companies |
| Rene Weiland | Management | 0 companies |