| Revenue | DKK -30K | +31% |
| EBITDA | DKK -38K | -34% |
| Net profit | DKK 6K | -95% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 15 | 13 | 9 | 1 | 1 | 0 | 0 | -22 | -25 | -23 | -23 | -30 |
| Staff expenses | -20 | -150 | -150 | -60 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -8 |
| EBITDA | -22 | -155 | -158 | -77 | -24 | -30 | -25 | -35 | -27 | -30 | -28 | -28 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -155 | -158 | -77 | -24 | -30 | -25 | -35 | -27 | -30 | -28 | -28 | -38 |
| Net financials | 47 | 317 | 426 | 137 | 48 | 233 | 68 | 330 | 261 | 708 | -159 | 187 | 56 |
| Profit before tax | 26 | 162 | 268 | 60 | 23 | 203 | 42 | 295 | 234 | 678 | -187 | 159 | 18 |
| Tax | 14 | 49 | 63 | 14 | 15 | 53 | 9 | 73 | 54 | 157 | 16 | 43 | 12 |
| Net profit | 11 | 113 | 164 | 11 | 9 | 150 | 33 | 222 | 180 | 521 | -204 | 116 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.392 | 1.407 | 1.484 | 1.429 | 1.580 | 1.609 | 1.831 | 2.013 | 2.533 | 2.329 | 2.445 | 2.455 |
| Equity | 1.215 | 1.240 | 1.405 | 1.415 | 1.424 | 1.574 | 1.607 | 1.829 | 2.009 | 2.530 | 2.326 | 2.442 | 2.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 151 | 2 | 68 | 5 | 6 | 2 | 2 | 4 | 3 | 3 | 3 | 6 |
| Total debt | 21 | 151 | 2 | 68 | 5 | 6 | 2 | 2 | 4 | 3 | 3 | 3 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|