| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK -933K | -109% |
| Total assets | DKK 27,1M | -14% |
| Equity | DKK 26,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 15 | -12 | -13 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -18 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 26 | -3 | -6 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -18 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 26 | -3 | -6 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -18 | -17 | -18 |
| Net financials | -1.965 | 851 | 1.651 | 406 | -1.764 | 2.321 | 874 | -1.053 | -1.049 | 4.140 | -4.501 | 2.616 | 9.988 | -934 |
| Profit before tax | -1.979 | 877 | 1.648 | 400 | -1.778 | 2.307 | 859 | -1.067 | -1.064 | 4.123 | -4.517 | 2.599 | 9.971 | -952 |
| Tax | 6 | 5 | 5 | 4 | -2 | -3 | -3 | -5 | -7 | -0 | -4 | -4 | -17 | -18 |
| Net profit | -1.986 | 873 | 1.643 | 396 | -1.776 | 2.310 | 863 | -1.062 | -1.057 | 4.124 | -4.514 | 2.602 | 9.988 | -933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.566 | 18.484 | 19.735 | 19.892 | 17.714 | 19.690 | 20.355 | 19.264 | 18.005 | 22.573 | 17.660 | 18.961 | 31.740 | 27.146 |
| Equity | 19.105 | 17.892 | 19.195 | 19.252 | 17.136 | 19.446 | 19.628 | 18.566 | 17.169 | 20.613 | 16.099 | 18.361 | 28.010 | 26.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | -592 | 540 | 640 | 578 | 244 | 727 | 698 | 836 | 1.960 | 1.561 | 599 | 3.730 | 410 |
| Total debt | 462 | -592 | 540 | 640 | 578 | 244 | 727 | 698 | 836 | 1.960 | 1.561 | 599 | 3.730 | 410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |