| Revenue | DKK 957K | -14% |
| EBITDA | DKK 237K | -46% |
| Net profit | DKK 99K | -71% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 1,1M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.670 | 3.666 | 1.424 | 252 | 1.021 | 754 | 1.446 | 2.372 | 1.042 | 1.748 | 1.126 | 1.066 | 1.115 | 957 |
| Staff expenses | -1.312 | -1.450 | -1.317 | -1.205 | -1.766 | -1.163 | -894 | -1.819 | -788 | -696 | -944 | -932 | -672 | -720 |
| EBITDA | 358 | 2.216 | 107 | -953 | -1.271 | -409 | 552 | 403 | 103 | 1.052 | 182 | 134 | 443 | 237 |
| Depreciation & amort. | -8 | -32 | 53 | 67 | 67 | 87 | -111 | -166 | -76 | -39 | -81 | -81 | -71 | -63 |
| EBIT | 350 | 2.183 | 54 | -1.020 | -1.338 | -496 | 441 | 237 | 27 | 1.012 | 101 | 52 | 371 | 174 |
| Net financials | 11 | 18 | 36 | 38 | 68 | 50 | -4 | 33 | 40 | 78 | -56 | -15 | 74 | -41 |
| Profit before tax | 361 | 2.201 | 90 | -1.004 | -951 | -411 | 550 | 270 | 68 | 1.090 | 45 | 38 | 446 | 133 |
| Tax | 89 | 553 | 60 | -144 | 171 | 17 | 56 | 165 | 49 | 244 | 10 | 9 | 99 | 34 |
| Net profit | 271 | 1.649 | 30 | -859 | -1.122 | -429 | 494 | 104 | 19 | 847 | 35 | 29 | 347 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.263 | 5.410 | 5.031 | 4.503 | 3.666 | 4.043 | 4.306 | 3.996 | 1.801 | 1.771 | 1.431 | 1.150 | 1.601 | 1.572 |
| Equity | 611 | 2.260 | 2.290 | 1.431 | 309 | -120 | 374 | 479 | 498 | 1.345 | 979 | 808 | 1.155 | 1.054 |
| Long-term debt | 0 | 569 | 42 | 0 | 0 | 0 | 0 | 150 | 55 | 129 | 10 | 13 | 83 | 38 |
| Short-term debt | 1.644 | 2.581 | 2.689 | 3.072 | 3.357 | 4.163 | 3.931 | 3.367 | 1.249 | 286 | 430 | 321 | 339 | 461 |
| Total debt | 1.644 | 3.150 | 2.731 | 3.072 | 3.357 | 4.163 | 3.931 | 3.517 | 1.303 | 415 | 440 | 334 | 423 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2019 | — | — |
PJ Management | Management | 2006 | — | — |
TL Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenvig Invest ApS | Company | 100.0% | 100.0% | 2020 |
PJT BYG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Thejs Stenvig | Management | 0 companies |
| Per Jørgen Leth | Management | 0 companies |
| Tina Leth Hvidt | Founder | 0 companies |
| Maria Leth Friis | Board of Directors | 0 companies |
| Sarah Leth | Board of Directors | 0 companies |