| Revenue | DKK -29K | -52% |
| EBITDA | DKK -29K | +52% |
| Net profit | DKK 1M | +183% |
| Total assets | DKK 19,7M | +4% |
| Equity | DKK 19,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -10 | -12 | -24 | -17 | -37 | -34 | -25 | 0 | 0 | -60 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -12 | -24 | -17 | -37 | -34 | -25 | -21 | -16 | -60 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -12 | -24 | -17 | -37 | -34 | -25 | -21 | -16 | -60 | -29 |
| Net financials | 429 | 500 | 500 | 950 | 650 | 21.086 | -84 | 744 | 442 | 112 | 173 | 537 | 1.403 |
| Profit before tax | 421 | 489 | 490 | 938 | 626 | 21.070 | -121 | 711 | 417 | 91 | 157 | 477 | 1.374 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 44 | 94 | 44 | 35 | 112 | 343 |
| Net profit | 421 | 489 | 490 | 938 | 626 | 21.070 | -121 | 667 | 323 | 47 | 122 | 365 | 1.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 845 | 845 | 1.295 | 995 | 20.932 | 20.855 | 21.337 | 21.825 | 27.863 | 21.776 | 19.005 | 19.705 |
| Equity | 914 | 837 | 827 | 1.273 | 960 | 20.903 | 20.582 | 21.249 | 21.573 | 21.664 | 21.742 | 18.271 | 19.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 18 | 23 | 35 | 28 | 272 | 88 | 252 | 6.199 | 34 | 735 | 403 |
| Total debt | 8 | 8 | 18 | 23 | 35 | 28 | 272 | 88 | 252 | 6.199 | 34 | 735 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hersland | Audit | 0 companies |