| Revenue | DKK 5,3M | +80% |
| EBITDA | DKK 2,7M | +390% |
| Net profit | DKK 2M | +388% |
| Total assets | DKK 17,1M | +12% |
| Equity | DKK 11,7M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.873 | 5.968 | 5.609 | 2.924 | 5.265 |
| Staff expenses | -2.151 | -2.270 | -2.336 | -2.369 | -2.546 |
| EBITDA | 2.722 | 3.697 | 3.273 | 555 | 2.719 |
| Depreciation & amort. | -9 | -6 | -10 | -16 | -14 |
| EBIT | 2.714 | 3.691 | 3.263 | 539 | 2.704 |
| Net financials | -28 | -25 | -18 | 1 | -3 |
| Profit before tax | 2.685 | 3.667 | 3.245 | 540 | 2.701 |
| Tax | 594 | 811 | 720 | 121 | 657 |
| Net profit | 2.091 | 2.856 | 2.525 | 419 | 2.044 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.322 | 20.660 | 18.657 | 15.314 | 17.130 |
| Equity | 11.853 | 12.708 | 13.233 | 11.652 | 11.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.466 | 7.952 | 5.424 | 3.662 | 5.434 |
| Total debt | 5.466 | 7.952 | 5.424 | 3.662 | 5.434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2014 |
| Former (1) | ||
TD Management | Management | 2006 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2009 – 2013 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dalsgaard | Management | 0 companies |
| Casper Kjær | Management | 0 companies |
| Rui Miguel Trocado da Costa Faria | Chairman | 0 companies |
| Rui Miquel Trocada Da Costa Faria | Board of Directors | 0 companies |
| Jens Ulrik Mouritzen | Chairman | 0 companies |
| Benny Georg Pedersen | Chairman | 0 companies |
| James Keith McKinnish | Board of Directors | 0 companies |
| Jose Luis Guerreiro Gramaxo | Chairman | 0 companies |
| Palle Nygaard Lund | Board of Directors | 0 companies |
| Miguel Lages Malafaia Oliveira SA | Board of Directors | 0 companies |