| Revenue | DKK -177K | +1327% |
| EBITDA | DKK -177K | -1327% |
| Net profit | DKK -213K | -229% |
| Total assets | DKK 74K | -59% |
| Equity | DKK -1,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 156 | -46 | -138 | -224 | 223 | 244 | 216 | 341 | -122 | -59 | -12 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 156 | -46 | -138 | -224 | 223 | 244 | 216 | 341 | -122 | -59 | -12 | -177 |
| Depreciation & amort. | -105 | -95 | -211 | -154 | -182 | -177 | -79 | -45 | -77 | -30 | -21 | -17 | -2 |
| EBIT | 206 | 61 | -257 | -291 | -406 | 46 | 166 | 172 | 264 | -153 | -80 | -30 | -179 |
| Net financials | -36 | -69 | -10 | -53 | -56 | -67 | -52 | -16 | -2 | -7 | -24 | -35 | -34 |
| Profit before tax | 170 | -8 | -266 | -344 | -462 | -21 | 113 | 156 | 262 | -160 | -104 | -65 | -213 |
| Tax | -34 | 2 | -8 | -77 | -100 | 67 | -0 | -0 | 38 | -0 | -60 | -0 | -0 |
| Net profit | 204 | -10 | -259 | -267 | -362 | -88 | 113 | 156 | 225 | -160 | -44 | -65 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 591 | 614 | 638 | 517 | 263 | 240 | 167 | 216 | 219 | 371 | 177 | 74 |
| Equity | -187 | -197 | -455 | -722 | -1.084 | -1.172 | -1.059 | -903 | -679 | -839 | -883 | -948 | -1.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 788 | 1.069 | 1.327 | 1.601 | 1.435 | 1.299 | 1.070 | 895 | 1.058 | 1.254 | 1.125 | 1.235 |
| Total debt | 945 | 788 | 1.069 | 1.327 | 1.601 | 1.435 | 1.299 | 1.070 | 895 | 1.058 | 1.254 | 1.125 | 1.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |