| Revenue | DKK 1,5M | +68% |
| EBITDA | DKK 1,3M | +130% |
| Net profit | DKK 1,4M | -24% |
| Total assets | DKK 22,2M | +9% |
| Equity | DKK 17,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.797 | 269 | 399 | 159 | 38 | 156 | 768 | 2.933 | 2.739 | 3.614 | 712 | 659 | 917 | 1.537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.442 | -9 | 35 | -30 | -56 | -23 | 409 | 2.573 | 2.338 | 3.287 | 436 | 395 | 563 | 1.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.442 | -9 | 35 | -30 | -56 | -23 | 409 | 2.573 | 2.338 | 3.287 | 436 | 395 | 563 | 1.294 |
| Net financials | -73 | 732 | 828 | 189 | -583 | 888 | -614 | 373 | -2.068 | 1.753 | -965 | 933 | 1.817 | 524 |
| Profit before tax | 1.369 | 723 | 863 | 159 | -638 | 865 | -205 | 2.946 | 271 | 5.040 | -529 | 1.327 | 2.380 | 1.818 |
| Tax | 331 | 181 | 213 | 133 | -228 | 189 | -43 | 649 | 60 | 1.105 | 35 | 160 | 526 | 403 |
| Net profit | 1.038 | 542 | 651 | 27 | -411 | 676 | -163 | 2.297 | 211 | 3.935 | -564 | 1.168 | 1.855 | 1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.718 | 11.086 | 11.653 | 11.256 | 14.571 | 15.039 | 15.062 | 17.973 | 17.323 | 22.769 | 16.882 | 18.111 | 20.409 | 22.176 |
| Equity | 7.011 | 7.505 | 8.107 | 8.085 | 7.624 | 8.249 | 8.035 | 10.279 | 10.436 | 14.315 | 13.695 | 14.862 | 16.517 | 17.782 |
| Long-term debt | 216 | 216 | 98 | 0 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.470 | 3.352 | 3.445 | 3.171 | 6.947 | 6.790 | 7.027 | 7.690 | 6.887 | 8.453 | 3.188 | 3.249 | 3.892 | 4.387 |
| Total debt | 3.686 | 3.568 | 3.543 | 3.171 | 6.947 | 6.790 | 7.027 | 7.690 | 6.887 | 8.453 | 3.188 | 3.249 | 3.892 | 4.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |