| Revenue | DKK 1M | -27% |
| EBITDA | DKK 151K | -73% |
| Net profit | DKK 109K | -74% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK 990K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.027 | -1.297 | 1.141 | 1.003 | 982 | 500 | 741 | 858 | 886 | 871 | 1.259 | 1.429 | 1.050 |
| Staff expenses | -1.017 | -1.051 | -1.023 | -941 | -883 | -907 | -813 | -752 | -848 | -853 | -834 | -869 | -899 |
| EBITDA | -8 | -236 | 118 | 62 | 99 | -407 | -72 | 106 | 38 | 18 | 425 | 559 | 151 |
| Depreciation & amort. | -2 | -5 | -5 | -8 | -5 | -5 | -1 | -6 | -8 | -12 | -5 | -4 | -0 |
| EBIT | -9 | -241 | 113 | 54 | 95 | -412 | -73 | 99 | 30 | 7 | 419 | 555 | 151 |
| Net financials | -67 | -65 | -9 | -17 | -0 | -1 | -4 | -5 | -5 | -8 | -16 | -7 | -10 |
| Profit before tax | -24 | -258 | 104 | 44 | 82 | -422 | -82 | 94 | 21 | -1 | 404 | 548 | 141 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 1 | 90 | 122 | 32 |
| Net profit | -21 | -194 | 66 | 31 | 59 | -338 | -69 | 69 | 14 | -3 | 313 | 426 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 1.804 | 1.786 | 1.361 | 1.372 | 993 | 919 | 1.220 | 946 | 908 | 1.278 | 1.695 | 1.244 |
| Equity | 669 | 613 | 679 | 710 | 769 | 431 | 362 | 432 | 445 | 443 | 756 | 881 | 990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.335 | -1.192 | 1.107 | 652 | 603 | 561 | 557 | 788 | 501 | 465 | 521 | 813 | 254 |
| Total debt | -1.335 | -1.192 | 1.107 | 652 | 603 | 561 | 557 | 788 | 501 | 465 | 521 | 813 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 2001 | — | — |
SR Management | Management | 2001 | — | — |
LH Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKVATOR HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Duschek | Audit | 0 companies |
| Sus Rødgaard | Management | 0 companies |
| Lars Henrik Bentzen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |