| Revenue | DKK 247K | -5% |
| EBITDA | DKK 247K | -5% |
| Net profit | DKK 112K | -6% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 1,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 114 | 167 | 134 | 125 | 132 | 138 | 194 | 193 | 176 | 79 | 231 | 260 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 39 | 130 | 134 | 125 | 132 | 138 | 194 | 193 | 176 | 79 | 231 | 260 | 247 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -8 | -8 | -12 | -9 | -11 | -11 | -14 | -18 | -19 | -20 |
| EBIT | 22 | 39 | 121 | 126 | 117 | 123 | 127 | 186 | 182 | 165 | 65 | 212 | 241 | 227 |
| Net financials | -3 | -64 | -104 | -40 | -38 | -36 | -34 | -52 | -54 | -52 | -51 | -78 | -82 | -77 |
| Profit before tax | 19 | -24 | 17 | 86 | 79 | 87 | 92 | 134 | 128 | 113 | 14 | 134 | 159 | 150 |
| Tax | -4 | -6 | 6 | 17 | 17 | 19 | 21 | 41 | 31 | 27 | 6 | 34 | 39 | 38 |
| Net profit | 23 | -18 | 11 | 69 | 62 | 68 | 72 | 93 | 98 | 86 | 8 | 100 | 120 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 1.940 | 2.154 | 2.197 | 2.202 | 2.281 | 2.122 | 3.108 | 3.145 | 3.124 | 3.760 | 3.466 | 3.553 | 3.579 |
| Equity | — | — | 716 | 785 | 846 | 914 | 986 | 1.079 | 1.177 | 1.263 | 1.271 | 1.331 | 1.451 | 1.563 |
| Long-term debt | 1.219 | 2.310 | 2.302 | 1.121 | 1.091 | 1.057 | 1.024 | 1.661 | 1.608 | 1.554 | 2.001 | 1.963 | 1.897 | 1.830 |
| Short-term debt | 45 | 80 | 287 | 292 | 265 | 309 | 111 | 367 | 361 | 307 | 488 | 172 | 205 | 186 |
| Total debt | 655 | 1.235 | 1.437 | 1.413 | 1.355 | 1.367 | 1.135 | 2.029 | 1.969 | 1.862 | 2.490 | 2.136 | 2.102 | 2.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|