| Revenue | — | — |
| EBITDA | DKK 348K | -93% |
| Net profit | DKK 466K | -90% |
| Total assets | DKK 12,4M | -6% |
| Equity | DKK 12,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -446 | -361 | -107 | -719 | -906 | 527 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -457 | 352 | 97 | 707 | 894 | 515 | 2.280 | -13 | 304 | 1.920 | -863 | 158 | 4.750 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -457 | 352 | 97 | 707 | 894 | 515 | 2.280 | -13 | 304 | 1.920 | -863 | 158 | 4.750 | 348 |
| Net financials | -6 | -4 | -14 | -18 | -18 | -18 | 2.272 | 23 | 363 | 1.972 | -766 | 257 | 4.830 | 518 |
| Profit before tax | -463 | 347 | 84 | 689 | 876 | 497 | 2.261 | 10 | 349 | 1.958 | -784 | 242 | 4.814 | 502 |
| Tax | -4 | -3 | -6 | -7 | -7 | -7 | -7 | 2 | 7 | 5 | 16 | 15 | 9 | 36 |
| Net profit | -459 | 351 | 89 | 696 | 883 | 504 | 2.267 | 7 | 342 | 1.952 | -800 | 227 | 4.805 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.553 | 2.677 | 3.302 | 4.166 | 4.684 | 7.042 | 6.205 | 6.397 | 8.530 | 7.126 | 7.281 | 13.219 | 12.368 |
| Equity | 1.551 | 1.901 | 1.991 | 2.587 | 3.470 | 3.974 | 6.241 | 6.140 | 6.372 | 8.211 | 7.111 | 7.220 | 11.902 | 12.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 651 | 686 | 714 | 696 | 710 | 801 | 64 | 25 | 319 | 15 | 61 | 1.316 | 300 |
| Total debt | 629 | 651 | 686 | 714 | 696 | 710 | 801 | 64 | 25 | 319 | 15 | 61 | 1.316 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |