| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK 90K | -19% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -10 | -12 | -8 | -9 | -9 | -9 | -10 | -9 | -13 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -10 | -12 | -8 | -9 | -9 | -9 | -10 | -9 | -13 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -10 | -12 | -8 | -9 | -9 | -9 | -10 | -9 | -13 | -11 | -12 |
| Net financials | 86 | 81 | 131 | 121 | 47 | 103 | -84 | 209 | 0 | 111 | -196 | 154 | 128 |
| Profit before tax | 75 | 71 | 121 | 109 | 39 | 94 | -93 | 199 | -9 | 102 | -208 | 143 | 115 |
| Tax | 11 | 18 | 31 | 26 | 9 | 21 | -20 | 44 | -2 | 23 | -46 | 31 | 25 |
| Net profit | 64 | 53 | 91 | 83 | 30 | 73 | -72 | 156 | -8 | 79 | -162 | 111 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.247 | 1.311 | 1.433 | 1.410 | 1.303 | 1.383 | 1.303 | 1.480 | 1.362 | 1.437 | 1.164 | 1.144 | 1.120 |
| Equity | 1.238 | 1.291 | 1.382 | 1.365 | 1.294 | 1.367 | 1.295 | 1.451 | 1.332 | 1.412 | 1.135 | 1.128 | 1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 19 | 51 | 45 | 9 | 15 | 9 | 29 | 30 | 25 | 29 | 16 | 24 |
| Total debt | 9 | 19 | 51 | 45 | 9 | 15 | 9 | 29 | 30 | 25 | 29 | 16 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |