| Revenue | DKK 2M | +3044% |
| EBITDA | DKK -149K | +73% |
| Net profit | DKK -135K | +77% |
| Total assets | DKK 4,8M | +20% |
| Equity | DKK -652K | -26% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -740 | — | — | 1.785 | 352 | 2.685 | 2.859 | 3.846 | 1.547 | -1.480 | 1.382 | 64 | 2.006 |
| Staff expenses | -538 | -0 | -0 | -1.482 | -274 | -1.953 | -895 | -801 | -876 | -1.360 | -1.258 | -613 | -2.156 |
| EBITDA | -202 | 0 | 0 | 303 | 77 | 732 | 1.964 | 3.044 | 645 | -2.840 | 124 | -549 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -33 | -33 | -40 | -40 | -46 | -46 | -46 | -46 | -0 |
| EBIT | -202 | 0 | 0 | 270 | 44 | 699 | 1.924 | 3.004 | 600 | -2.886 | 79 | -594 | -149 |
| Net financials | -253 | 0 | 0 | -53 | 22 | -36 | -45 | -92 | -184 | -235 | -150 | -143 | -23 |
| Profit before tax | -215 | 0 | 0 | 217 | 66 | 663 | 1.879 | 2.912 | 416 | -3.120 | -71 | -737 | -173 |
| Tax | -57 | -0 | -0 | 57 | 18 | 143 | 423 | 648 | 94 | -683 | -18 | -154 | -38 |
| Net profit | -158 | 0 | 0 | 160 | 48 | 519 | 1.456 | 2.264 | 322 | -2.437 | -53 | -583 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.484 | 4.965 | 3.908 | 3.704 | 3.190 | 2.914 | 2.062 | 6.898 | 6.310 | 9.113 | 7.408 | 3.961 | 4.761 |
| Equity | 529 | 569 | 213 | 347 | 166 | 685 | 171 | 2.435 | 1.007 | 120 | 66 | -517 | -652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.955 | 4.394 | 3.693 | 3.356 | 3.025 | 2.229 | 1.889 | 4.463 | 5.303 | 8.994 | 7.342 | 4.478 | 5.413 |
| Total debt | -4.955 | 4.394 | 3.693 | 3.356 | 3.025 | 2.229 | 1.889 | 4.463 | 5.303 | 8.994 | 7.342 | 4.478 | 5.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
MM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. MÜLLER FINANS ApS | Company | 100.0% | 100.0% | 2021 |
M. MÜLLER HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lauritz Lauritzen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Müller | Management | 0 companies |