| Revenue | DKK 7,7M | +2% |
| EBITDA | DKK 5,6M | -2% |
| Net profit | DKK 4,5M | -2% |
| Total assets | DKK 7,2M | -11% |
| Equity | DKK 4,7M | -9% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.639 | 8.835 | 7.468 | 7.571 | 7.691 |
| Staff expenses | -3.328 | -2.563 | -1.904 | -1.918 | -2.135 |
| EBITDA | 4.311 | 6.273 | 5.564 | 5.653 | 5.556 |
| Depreciation & amort. | -348 | -144 | -70 | -28 | -18 |
| EBIT | 3.963 | 6.129 | 5.494 | 5.625 | 5.538 |
| Net financials | 92 | 136 | 213 | 288 | 281 |
| Profit before tax | 4.056 | 6.265 | 5.707 | 5.914 | 5.820 |
| Tax | 892 | 1.378 | 1.255 | 1.301 | 1.280 |
| Net profit | 3.163 | 4.887 | 4.451 | 4.613 | 4.539 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.520 | 9.247 | 8.677 | 8.101 | 7.245 |
| Equity | 4.192 | 6.078 | 5.529 | 5.142 | 4.681 |
| Long-term debt | 782 | 1.277 | 1.207 | 1.246 | 1.115 |
| Short-term debt | 5.546 | 1.892 | 1.940 | 1.713 | 1.379 |
| Total debt | 6.329 | 3.169 | 3.148 | 2.959 | 2.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2013 |
| Former (2) | ||
JK Management | Management | 2001 – 2022 |
| Audit | 2001 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristen Jensen | Management | 0 companies |
| Jens Kristian Rokkjær Graugaard | Audit | 0 companies |
| Malene Sandahl Jensen | Management | 0 companies |